|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 129.90 USD | -0.55% |
|
-8.07% | +32.79% |
| 06-29 | Target Corporation(NYSE:TGT) added to Russell 1000 Value-Defensive Index | CI |
| 06-29 | Target Corporation(NYSE:TGT) added to Russell 1000 Defensive Index | CI |
Company Valuation: Target Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 105,613 | 79,238 | 64,208 | 63,192 | 47,757 | 59,322 | - | - |
| Change | - | -24.97% | -18.97% | -1.58% | -24.42% | 24.21% | - | - |
| Enterprise Value (EV) 1 | 113,422 | 93,148 | 76,441 | 74,370 | 58,725 | 71,852 | 71,833 | 71,835 |
| Change | - | -17.88% | -17.94% | -2.71% | -21.04% | 22.35% | -0.03% | 0% |
| P/E | 15.6x | 28.8x | 15.6x | 15.6x | 13x | 15.8x | 14.9x | 14.2x |
| PBR | 8.1x | 7.06x | 4.78x | 4.28x | 2.95x | 3.43x | 3.18x | 2.97x |
| PEG | - | -0.5x | 0.3x | -17.43x | -1.58x | 9.11x | 2.48x | 2.74x |
| Capitalization / Revenue | 1x | 0.73x | 0.6x | 0.59x | 0.46x | 0.54x | 0.53x | 0.51x |
| EV / Revenue | 1.07x | 0.85x | 0.71x | 0.7x | 0.56x | 0.66x | 0.64x | 0.62x |
| EV / EBITDA | 9.48x | 14.1x | 8.89x | 8.59x | 7.43x | 8.45x | 8.07x | 7.69x |
| EV / EBIT | 12.2x | 23.9x | 13.4x | 13.4x | 12.3x | 13.5x | 12.8x | 11.9x |
| EV / FCF | 22.3x | -61.7x | 20x | 16.6x | 20.7x | 34.9x | 26.9x | 25x |
| FCF Yield | 4.48% | -1.62% | 4.99% | 6.02% | 4.83% | 2.86% | 3.71% | 4% |
| Dividend per Share 2 | 3.38 | 4.14 | 4.38 | 4.46 | 4.54 | 4.55 | 4.526 | 4.955 |
| Rate of return | 1.53% | 2.41% | 3.15% | 3.23% | 4.3% | 3.48% | 3.47% | 3.79% |
| EPS 2 | 14.1 | 5.98 | 8.94 | 8.86 | 8.13 | 8.271 | 8.769 | 9.223 |
| Distribution rate | 24% | 69.2% | 49% | 50.3% | 55.8% | 55% | 51.6% | 53.7% |
| Net sales 1 | 106,005 | 109,120 | 107,412 | 106,566 | 104,780 | 108,881 | 112,054 | 115,341 |
| EBITDA 1 | 11,970 | 6,596 | 8,600 | 8,653 | 7,909 | 8,499 | 8,898 | 9,346 |
| EBIT 1 | 9,328 | 3,896 | 5,707 | 5,566 | 4,775 | 5,330 | 5,613 | 6,024 |
| Net income 1 | 6,946 | 2,780 | 4,138 | 4,091 | 3,705 | 3,754 | 3,951 | 4,100 |
| Net Debt 1 | 7,809 | 13,910 | 12,233 | 11,178 | 10,968 | 12,530 | 12,511 | 12,513 |
| Reference price 2 | 220.43 | 172.14 | 139.08 | 137.91 | 105.47 | 130.61 | 130.61 | 130.61 |
| Nbr of stocks (in thousands) | 479,124 | 460,310 | 461,662 | 458,212 | 452,806 | 454,191 | - | - |
| Announcement Date | 3/1/22 A | 2/28/23 A | 3/5/24 A | 3/4/25 A | 3/3/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.79x | 0.66x | 8.45x | 3.48% | 59.32B | |
| 45.46x | 1.34x | 28.12x | 0.57% | 415B | |
| 16.36x | 0.88x | 8.64x | 2.99% | 50.68B | |
| 36.25x | 6.81x | 21.26x | 0.25% | 35.77B | |
| 15.62x | 0.63x | 8.06x | 2.07% | 25.39B | |
| 21.54x | 1.09x | 11.72x | 1.05% | 15.14B | |
| 14.45x | 1.33x | 6.61x | 1.64% | 5.32B | |
| 15.22x | 0.53x | 7.81x | 4.71% | 4.67B | |
| 17.07x | 1.41x | 10.1x | -.--% | 4.65B | |
| 9.43x | 0.67x | 5.44x | 5.18% | 2.6B | |
| Average | 20.72x | 1.53x | 11.62x | 2.19% | 61.84B | |
| Weighted average by Cap. | 37.03x | 1.51x | 22.45x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TGT Stock
- Valuation Target Corporation
Select your edition
All financial news and data tailored to specific country editions
