|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2500 MYR | 0.00% |
|
+2.04% | -15.25% |
| 07-02 | T7 Global Lists Over 33 Million Private Placement Shares | MT |
| 05-29 | T7 Global's unit to buy office unit at KL TRILLION for 1.6 million RGT | RE |
Company Valuation: T7 Global
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 258.9 | 244.1 | 326.4 | 402.3 | 266.4 | 240.1 | - | - |
| Change | - | -5.71% | 33.69% | 23.28% | -33.8% | -9.85% | - | - |
| Enterprise Value (EV) | 258.9 | 244.1 | 326.4 | 402.3 | 266.4 | 240.1 | 240.1 | 240.1 |
| Change | - | -5.71% | 33.69% | 23.28% | -33.8% | -9.85% | 0% | 0% |
| P/E | - | 12.1x | 10.1x | 8.46x | 5.63x | 4.03x | 3.91x | 4.46x |
| PBR | - | - | 1.02x | 1x | 0.56x | 0.45x | 0.4x | 0.36x |
| PEG | - | - | 0.2x | 0.3x | -0.66x | 0.2x | 1.21x | -0.4x |
| Capitalization / Revenue | 0.98x | 0.67x | 0.56x | 0.62x | 0.37x | 0.31x | 0.3x | 0.33x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.31x | 0.3x | 0.33x |
| EV / EBITDA | - | - | 0x | 0x | 0x | 1.21x | 1.19x | 1.25x |
| EV / EBIT | - | 0x | 0x | 0x | 0x | 1.58x | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 0.0272 | 0.0437 | 0.0573 | 0.0524 | 0.062 | 0.064 | 0.056 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 264.3 | 365.6 | 586.2 | 647.2 | 721.2 | 774.4 | 794 | 724 |
| EBITDA 1 | - | - | 101.5 | 167.8 | 207.5 | 199 | 202 | 192 |
| EBIT 1 | - | 40.41 | 72.38 | 110.2 | 140.1 | 152.4 | - | - |
| Net income 1 | 10.51 | 20.26 | 33.08 | 40.33 | 46.75 | 57.2 | 59 | 52 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.3500 | 0.3300 | 0.4400 | 0.4850 | 0.2950 | 0.2500 | 0.2500 | 0.2500 |
| Nbr of stocks (in thousands) | 739,706 | 739,706 | 741,706 | 829,559 | 902,910 | 960,510 | - | - |
| Announcement Date | 2/21/22 A | 2/27/23 A | 2/26/24 A | 2/28/25 A | 2/26/26 A | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 4.03x | - | - | - | 58.9M | ||
| 18.4x | 2.14x | 9.75x | 2.48% | 70.91B | ||
| 21.15x | 2.06x | 11.5x | 1.62% | 57.12B | ||
| 14.89x | 1.52x | 8.26x | 1.97% | 29.21B | ||
| 23.96x | 2.56x | 12.7x | 0.28% | 28.06B | ||
| 20.27x | 0.54x | 4.34x | 3.66% | 10.06B | ||
| 34.19x | 6.42x | 11.61x | 2.87% | 6.94B | ||
| 21.33x | 5.93x | 10.31x | 2.32% | 6.93B | ||
| 23.52x | 0.8x | 7.6x | 1.88% | 6.73B | ||
| 7.74x | 1.38x | 5.37x | 3.42% | 6.32B | ||
| Average | 18.95x | 2.60x | 9.05x | 2.28% | 22.24B | |
| Weighted average by Cap. | 19.86x | 2.21x | 10.02x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7228 Stock
- Valuation T7 Global
Select your edition
All financial news and data tailored to specific country editions
















