|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.75 TWD | -7.04% |
|
+22.62% | -19.66% |
Company Valuation: Sun Rise E&T Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 800.3 | 674.1 | 1,251 | 3,281 | 1,298 |
| Change | - | -15.77% | 85.53% | 162.32% | -60.42% |
| Enterprise Value (EV) 1 | 1,020 | 844.6 | 1,426 | 3,750 | 1,962 |
| Change | - | -17.15% | 68.87% | 162.87% | -47.68% |
| P/E | 265x | 22x | -22.6x | 18.5x | -16.2x |
| PBR | 1.94x | 1.51x | 3.2x | 5.71x | 2.91x |
| PEG | -4.1x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 2.92x | 1.66x | 5.21x | 2.79x | 2.76x |
| EV / Revenue | 3.72x | 2.09x | 5.94x | 3.19x | 4.16x |
| EV / EBITDA | 21.5x | 10.3x | -57.2x | 28.5x | -32.2x |
| EV / EBIT | 328x | 21.3x | -20.4x | 42.8x | -17.5x |
| EV / FCF | -231x | 23x | 75.5x | -11.2x | -16.8x |
| FCF Yield | -0.43% | 4.35% | 1.32% | -8.93% | -5.94% |
| Dividend per Share 2 | - | 0.1549 | - | 1.22 | - |
| Rate of return | - | 0.91% | - | 1.51% | - |
| EPS 2 | 0.0766 | 0.7747 | -1.386 | 4.374 | -1.975 |
| Distribution rate | - | 20% | - | 27.9% | - |
| Net sales 1 | 274.3 | 405 | 240.3 | 1,175 | 471.3 |
| EBITDA 1 | 47.51 | 82.11 | -24.96 | 131.4 | -60.95 |
| EBIT 1 | 3.112 | 39.58 | -69.79 | 87.56 | -111.9 |
| Net income 1 | 3.008 | 30.89 | -55.35 | 177.2 | -80.01 |
| Net Debt 1 | 219.2 | 170.5 | 175.8 | 468.9 | 663.3 |
| Reference price 2 | 20.26 | 17.01 | 31.30 | 80.98 | 32.05 |
| Nbr of stocks (in thousands) | 39,505 | 39,641 | 39,955 | 40,514 | 40,514 |
| Announcement Date | 4/6/22 A | 4/12/23 A | 3/26/24 A | 3/24/25 A | 4/8/26 A |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 32.73M | |
| 11.44x | 0.77x | 5.11x | 4.81% | 20.93B | |
| 14.64x | - | - | 6.09% | 20.68B | |
| -2033.27x | 1.14x | 14.51x | -.--% | 14.19B | |
| 98.74x | 0.89x | 6.09x | 0.82% | 13.17B | |
| 52.47x | 2.15x | 48.53x | 1.17% | 10.42B | |
| 31.58x | 3.98x | 14.72x | 0.67% | 9.02B | |
| 42.48x | 4.54x | 27.63x | 1.02% | 8.29B | |
| 28.88x | 1.96x | 16.53x | 1.31% | 6.29B | |
| 23.67x | 0.83x | 12.28x | 1.85% | 5.89B | |
| Average | -192.15x | 2.03x | 18.18x | 1.97% | 10.89B | |
| Weighted average by Cap. | -234.15x | 1.78x | 16.30x | 2.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1343 Stock
- Valuation Sun Rise E&T Corporation
Select your edition
All financial news and data tailored to specific country editions
