Company Valuation: Stride Property Group

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 746.8 445.8 450.9 354.8 345.2 339.2 - -
Change - -40.3% 1.15% -21.31% -2.7% -1.75% - -
Enterprise Value (EV) 1 958.2 702.5 697.2 577.5 510.4 515.6 523.9 525.7
Change - -26.69% -0.75% -17.16% -11.63% 1.02% 1.62% 0.34%
P/E 8.79x -6.06x -13.2x 28.9x 19.3x 8.36x 8.44x 7.99x
PBR 0.87x 0.66x 0.76x 0.65x 0.64x 0.62x 0.61x 0.59x
PEG - 0x 0.3x -0x 0.4x 0x -8.7x 1.41x
Capitalization / Revenue 17.5x 10.4x 10.1x 8.64x 9.88x 9.93x 8.91x 8.67x
EV / Revenue 22.5x 16.4x 15.7x 14.1x 14.6x 15.1x 13.8x 13.4x
EV / EBITDA 23.6x 16.5x 16.1x 14.2x 14.4x 14.7x 14.1x 14.3x
EV / EBIT 23.6x 16.5x 16.1x 14.3x 14.4x 14.7x 13.6x 13.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 3 0.0991 0.08 0.08 0.08 0.08 0.08 0.0805 0.0808
Rate of return 4.98% 6.11% 5.93% 7.14% 7.41% 7.55% 7.59% 7.62%
EPS 3 0.2263 -0.216 -0.1022 0.0387 0.0559 0.1268 0.1255 0.1327
Distribution rate 43.8% -37% -78.3% 207% 143% 63.1% 64.1% 60.9%
Net sales 1 42.57 42.89 44.48 41.06 34.93 34.15 38.08 39.13
EBITDA 1 40.65 42.64 43.43 40.64 35.5 35.02 37.26 36.74
EBIT 1 40.52 42.64 43.43 40.52 35.43 35.03 38.58 39.17
Net income 1 72.61 -70.44 -34.53 12.87 18.54 32.27 46.15 45.77
Net Debt 1 211.5 256.6 246.3 222.7 165.1 176.4 184.7 186.4
Reference price 3 1.990 1.310 1.350 1.120 1.080 1.060 1.060 1.060
Nbr of stocks (in thousands) 540,189 543,320 558,408 559,039 559,462 560,420 - -
Announcement Date 5/27/22 A 5/26/23 A 5/28/24 A 5/27/25 A 5/28/26 A - - -
1NZD in Million2USD in Million3NZD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.36x15.1x14.72x7.55% 339M
13.97x4.54x12.2x3.62% 39.78B
17.85x3.95x15.88x1.37% 27.69B
5.75x0.77x1.62x8.61% 27.96B
13.72x3.07x14.71x2.55% 25.46B
7.79x1.41x7.78x4.54% 26.03B
8.17x0.91x3.3x2.73% 20.9B
10.25x2.01x8.28x4.1% 20.6B
13.01x6.39x16.79x1.67% 18.75B
38.15x13.96x35.15x3.11% 18.41B
Average 13.70x 5.21x 13.04x 3.99% 22.59B
Weighted average by Cap. 13.70x 3.85x 12.19x 3.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPG Stock
  4. Valuation Stride Property Group
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!