Valuation Stride Property Group

Stocks

End-of-day quote New Zealand S.E. Other stock markets 12/06/2026			5-day change	1st Jan Change
1.105 ^NZD	+0.45%		+1.38%	-19.93%

06-02	Stride Property Group Chair Resigns	MT
05-29	NZX Most Active Stocks	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	753.5	746.8	445.8	450.9	354.8	361.2	-	-
Change	-	-0.89%	-40.3%	1.15%	-21.31%	1.8%	-	-
Enterprise Value (EV) ¹	979.2	958.2	702.5	697.2	577.5	522.1	539.9	548.2
Change	-	-2.15%	-26.69%	-0.75%	-17.16%	-9.6%	3.4%	1.55%
P/E Ratio	6.93x	8.79x	-6.06x	-13.2x	28.9x	19.3x	8.72x	8.8x
PBR	1.06x	0.87x	0.66x	0.76x	0.65x	0.63x	0.65x	0.63x
PEG	-	-0.3x	0x	0.3x	-0x	0.4x	-7.13x	-9.07x
Capitalization / Revenue	20.7x	17.5x	10.4x	10.1x	8.64x	9.88x	10.6x	9.48x
EV / Revenue	27x	22.5x	16.4x	15.7x	14.1x	14.8x	15.8x	14.4x
EV / EBITDA	24.9x	23.6x	16.5x	16.1x	14.2x	14.5x	15.1x	14.5x
EV / EBIT	24.9x	23.6x	16.5x	16.1x	14.3x	14.4x	15.1x	14x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ³	0.0991	0.0991	0.08	0.08	0.08	0.08	0.08	0.0805
Rate of return	4.35%	4.98%	6.11%	5.93%	7.14%	7.24%	7.24%	7.29%
EPS ³	0.3288	0.2263	-0.216	-0.1022	0.0387	0.0559	0.1268	0.1255
Distribution rate	30.1%	43.8%	-37%	-78.3%	207%	62.3%	63.1%	64.1%
Net sales ¹	36.33	42.57	42.89	44.48	41.06	34.93	34.18	38.1
EBITDA ¹	39.3	40.65	42.64	43.43	40.64	35.5	35.65	37.91
EBIT ¹	39.25	40.52	42.64	43.43	40.52	35.43	35.64	39.22
Net income ¹	96.08	72.61	-70.44	-34.53	12.87	18.54	33.02	46.89
Net Debt ¹	225.7	211.5	256.6	246.3	222.7	160.9	178.6	187
Reference price ³	2.280	1.990	1.310	1.350	1.120	1.105	1.105	1.105
Nbr of stocks (in thousands)	472,828	540,189	543,320	558,408	559,039	560,420	-	-
Announcement Date	5/27/21 A	5/27/22 A	5/26/23 A	5/28/24 A	5/27/25 A	5/28/26 A	-	-

¹NZD in Million²USD in Million³NZD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STRIDE PROPERTY GROUP	8.61x	14.83x	14.45x	7.24%	361M
SUN HUNG KAI PROPERTIES LIMITED	15x	4.68x	12.82x	3.34%	43.27B
CHINA RESOURCES LAND LIMITED	9.42x	1.56x	7.8x	3.78%	33.93B
MITSUBISHI ESTATE CO., LTD.	23.03x	4.45x	18.7x	1.1%	31.6B
EMAAR PROPERTIES	5.94x	0.67x	1.35x	8.55%	28.15B
MITSUI FUDOSAN CO., LTD.	15.71x	3.2x	15.81x	2.23%	26.43B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.85x	1.78x	15.16x	3.19%	21.92B
CK ASSET HOLDINGS LIMITED	9.46x	2.28x	7.85x	3.93%	20.67B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.48x	6.71x	19.02x	1.23%	20.58B
Average	12.72x	4.46x	12.55x	3.84%	25.21B
Weighted average by Cap.	13.47x	3.21x	12.15x	3.46%