|
Market Closed -
Japan Exchange
09:30:00 30/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 615.00 JPY | -0.65% |
|
-2.07% | -25.09% |
| 08-14 | Stmn, Inc. Revises Dividend Guidance for the Fiscal Year Ending December 31, 2026 | CI |
| 08-14 | Stmn, Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2026 | CI |
Company Valuation: Stmn, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Market Cap 1 | 4,913 | 6,997 | 6,777 | 7,210 |
| Change | - | 42.43% | -3.15% | 6.38% |
| Enterprise Value (EV) 1 | 3,744 | 5,622 | 5,646 | 6,194 |
| Change | - | 50.18% | 0.42% | 9.69% |
| P/E | 50.9x | 56.5x | 49.6x | 34.9x |
| PBR | 4.77x | 5.76x | 5.04x | 4.69x |
| PEG | - | 2.2x | 5.33x | 0.7x |
| Capitalization / Revenue | 3.78x | 3.72x | 2.52x | 1.89x |
| EV / Revenue | 2.88x | 2.99x | 2.1x | 1.62x |
| EV / EBITDA | 25x | 29.4x | 22.1x | 18.8x |
| EV / EBIT | 28.6x | 34.1x | 25.1x | 21.3x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Dividend per Share 2 | - | 4 | 4 | 6 |
| Rate of return | - | 0.5% | 0.52% | 0.73% |
| EPS 2 | 11.42 | 14.29 | 15.62 | 23.51 |
| Distribution rate | - | 28% | 25.6% | 25.5% |
| Net sales 1 | 1,300 | 1,879 | 2,692 | 3,817 |
| EBITDA 1 | 150 | 191 | 256 | 329 |
| EBIT 1 | 131 | 165 | 225 | 291 |
| Net income 1 | 99 | 125 | 137 | 208 |
| Net Debt 1 | -1,169 | -1,375 | -1,131 | -1,016 |
| Reference price 2 | 581.00 | 807.00 | 775.00 | 821.00 |
| Nbr of stocks (in thousands) | 8,456 | 8,671 | 8,745 | 8,781 |
| Announcement Date | 3/30/23 A | 3/29/24 A | 3/28/25 A | 3/26/26 A |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 34.47M | |
| 29.2x | 14.89x | 21.15x | 0.74% | 672B | |
| 35.87x | 6.57x | 23.33x | 1% | 79B | |
| -101.44x | 23.6x | 56.7x | -.--% | 65.06B | |
| 22.06x | 4.37x | 9.62x | 0.77% | 63.15B | |
| 10.59x | 1.41x | 7.25x | 1.04% | 46.1B | |
| 44.98x | 1.66x | 9.29x | -.--% | 44.76B | |
| 18.64x | 3.25x | 7.74x | 1.68% | 30.23B | |
| 19.69x | 6.04x | 11.51x | -.--% | 25.78B | |
| 9.63x | 2.55x | 6.15x | -.--% | 24.12B | |
| Average | 9.91x | 7.15x | 16.97x | 0.58% | 104.99B | |
| Weighted average by Cap. | 20.05x | 12.18x | 20.74x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4019 Stock
- Valuation Stmn, Inc.
Select your edition
All financial news and data tailored to specific country editions
