Valuation Stingray Group Inc. Toronto S.E.

Stocks

Delayed Toronto S.E. Other stock markets 19:33:05 29/06/2026 +03			5-day change	1st Jan Change
14.82 ^CAD	-0.27%		-3.94%	+2.63%

06-23	Stingray Expects Delay in Filing Annual Financial Statements	MT
06-19	Stingray Group to Repurchase Shares from La Caisse Subsidiary for C$15.4 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	516.5	509.4	412.8	527.6	609.7	1,010	-	-
Change	-	-1.38%	-18.96%	27.81%	15.55%	65.72%	-	-
Enterprise Value (EV) ¹	873.1	906.8	783.9	882.3	937.1	1,485	1,460	1,354
Change	-	3.86%	-13.55%	12.56%	6.2%	58.5%	-3.37%	-7.29%
P/E	11.7x	15.4x	13.9x	-11.4x	16.9x	-34.4x	9.44x	8.4x
PBR	1.87x	-	1.44x	2.13x	2.32x	4.64x	3.33x	2.53x
PEG	-	-0.7x	-1.63x	0x	-0x	0x	0x	0.7x
Capitalization / Revenue	2.07x	1.8x	1.27x	1.53x	1.58x	2.08x	1.56x	1.47x
EV / Revenue	3.5x	3.21x	2.42x	2.55x	2.42x	3.15x	2.25x	1.97x
EV / EBITDA	7.64x	9.13x	6.87x	7.01x	6.59x	9.27x	6.43x	5.57x
EV / EBIT	11.6x	14.2x	11.8x	28.3x	10.6x	12.3x	8.83x	7.72x
EV / FCF	9.61x	13.9x	12.3x	10.8x	11.2x	14.6x	10.1x	8.36x
FCF Yield	10.4%	7.17%	8.12%	9.29%	8.92%	6.87%	9.87%	12%
Dividend per Share ²	0.3	0.3	0.3	0.3	0.3	0.32	0.34	0.34
Rate of return	4.21%	4.13%	5.03%	3.91%	3.34%	2.22%	2.29%	2.29%
EPS ²	0.61	0.47	0.43	-0.67	0.53	-0.42	1.573	1.77
Distribution rate	49.2%	63.8%	69.8%	-44.8%	56.6%	-76.2%	21.6%	19.2%
Net sales ¹	249.5	282.6	323.9	345.4	386.9	471.6	648.5	687.9
EBITDA ¹	114.3	99.27	114.1	125.9	142.2	160.2	227.1	243
EBIT ¹	75.58	63.72	66.49	31.17	88.12	121.2	165.4	175.3
Net income ¹	45.1	33.29	30.12	-13.74	36.44	-28.58	106.9	118.2
Net Debt ¹	356.6	397.4	371.1	354.7	327.4	503.4	449.9	343.4
Reference price ²	7.12	7.26	5.96	7.67	8.97	14.86	14.86	14.86
Nbr of stocks (in thousands)	72,580	70,178	69,313	68,808	68,217	67,992	-	-
Announcement Date	6/2/21 A	6/7/22 A	6/6/23 A	6/4/24 A	6/10/25 A	6/9/26 A	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALT DISNEY COMPANY (THE)	16.83x	2.06x	9.37x	1.52%	172B
FORMULA ONE GROUP	68.79x	6.4x	28.88x	-.--%	22.9B
TBS HOLDINGS,INC.	18.81x	1.99x	19.61x	1.22%	5.82B
ORIENTAL PEARL GROUP CO.,LTD.	43.74x	-	-	2.05%	4.11B
ITV PLC	11.73x	0.97x	6.09x	6.12%	4.04B
LIBERTY GLOBAL LTD.	-5.86x	2.11x	7.8x	-.--%	3.8B
FUJI MEDIA HOLDINGS, INC.	30.35x	1.67x	60.73x	3.25%	3.39B
CANAL+ SA	12.56x	0.59x	4.68x	1.19%	3.13B
MFE-MEDIAFOREUROPE N.V.	7.27x	0.73x	3.26x	6.34%	2.42B
Average	22.69x	2.07x	17.55x	2.41%	24.57B
Weighted average by Cap.	22.32x	2.45x	12.28x	1.5%