|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 67.61 USD | -3.05% |
|
-6.14% | -28.36% |
| 06-18 | Stantec Inc. Announces Management Changes | CI |
| 06-18 | Stantec Inc. Announces CEO Changes | CI |
Company Valuation: Stantec Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,902 | 7,187 | 12,134 | 12,864 | 14,774 | 11,237 | - | - |
| Change | - | -9.05% | 68.85% | 6.02% | 14.84% | -23.94% | - | - |
| Enterprise Value (EV) 1 | 9,664 | 8,339 | 12,934 | 14,037 | 16,224 | 12,680 | 12,176 | 12,286 |
| Change | - | -13.7% | 55.1% | 8.52% | 15.58% | -21.84% | -3.97% | 0.9% |
| P/E | 39.5x | 29.2x | 35.7x | 35.6x | 30.8x | 19x | 15.9x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1.3x | 1x | 5.58x | 0.9x | 0.8x | 0.8x | - |
| Capitalization / Revenue | 2.17x | 1.61x | 2.4x | 2.19x | 2.27x | 1.58x | 1.49x | 1.42x |
| EV / Revenue | 2.66x | 1.87x | 2.55x | 2.39x | 2.5x | 1.79x | 1.62x | 1.55x |
| EV / EBITDA | 16.8x | 11.5x | 15.6x | 14.3x | 14.2x | 9.9x | 8.83x | 8.38x |
| EV / EBIT | 27.5x | 18.9x | 23.6x | 21.2x | 20.5x | 13.2x | 11.9x | - |
| EV / FCF | 27.9x | 110x | 40.5x | 36.9x | 25.3x | 19.6x | 15.9x | 14.4x |
| FCF Yield | 3.58% | 0.91% | 2.47% | 2.71% | 3.95% | 5.11% | 6.28% | 6.95% |
| Dividend per Share 2 | 0.66 | 0.72 | 0.78 | 0.84 | 0.9 | 0.98 | 1.017 | - |
| Rate of return | 0.93% | 1.11% | 0.73% | 0.74% | 0.69% | 0.99% | 1.03% | - |
| EPS 2 | 1.8 | 2.22 | 2.98 | 3.17 | 4.2 | 5.19 | 6.177 | - |
| Distribution rate | 36.7% | 32.4% | 26.2% | 26.5% | 21.4% | 18.9% | 16.5% | - |
| Net sales 1 | 3,636 | 4,457 | 5,066 | 5,867 | 6,495 | 7,101 | 7,526 | 7,941 |
| EBITDA 1 | 573.8 | 723.9 | 831 | 980.3 | 1,144 | 1,280 | 1,379 | 1,466 |
| EBIT 1 | 352 | 440.4 | 547.4 | 661.7 | 792 | 958.8 | 1,024 | - |
| Net income 1 | 200.7 | 247 | 331.2 | 361.5 | 479.4 | 612.8 | 708.2 | - |
| Net Debt 1 | 1,762 | 1,153 | 799.7 | 1,172 | 1,450 | 1,443 | 939.7 | 1,049 |
| Reference price 2 | 71.07 | 64.88 | 106.38 | 112.78 | 129.52 | 98.51 | 98.51 | 98.51 |
| Nbr of stocks (in thousands) | 111,186 | 110,766 | 114,067 | 114,067 | 114,067 | 114,067 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/28/24 A | 2/25/25 A | 2/25/26 A | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 73.83x | 3.18x | 31.04x | 0.06% | 107B | ||
| 14.37x | 1.17x | 6.45x | 4.08% | 83.21B | ||
| 44.77x | 5.57x | 30.94x | 0.15% | 67.89B | ||
| 27.87x | 2.1x | 20.41x | 1.1% | 61.32B | ||
| 59.13x | 4.94x | 31.6x | 1.43% | 50.59B | ||
| 37.37x | 0.88x | 14.66x | 1.69% | 44.61B | ||
| 30.94x | 0.62x | 9.92x | 1.94% | 39.56B | ||
| 28.34x | 1.84x | 17.77x | 0.17% | 36.77B | ||
| 4.85x | 0.3x | 6.33x | 5.85% | 28.92B | ||
| Average | 35.72x | 2.29x | 18.79x | 1.83% | 57.79B | |
| Weighted average by Cap. | 40.24x | 2.57x | 20.57x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STN Stock
- STN Stock
- Valuation Stantec Inc.
Select your edition
All financial news and data tailored to specific country editions
















