|
Market Closed -
London S.E.
19:35:04 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 38.80 GBX | -0.51% |
|
-7.62% | -13.59% |
| 10-19 | Galantas Gold non-exec sells GBP1.4 million worth | AN |
| 07-29 | Staffline Group PLC, H1 2026 Earnings Call, Jul 28, 2026 |
Company Valuation: Staffline Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 104.4 | 64.19 | 33.19 | 31.31 | 51.81 | 43.24 | - | - |
| Change | - | -38.5% | -48.3% | -5.66% | 65.48% | -16.53% | - | - |
| Enterprise Value (EV) 1 | 102.1 | 64.09 | 33.39 | 26.41 | 54.31 | 53.74 | 44.06 | 39.65 |
| Change | - | -37.21% | -47.91% | -20.9% | 105.65% | -1.04% | -18.02% | -10% |
| P/E | 63.4x | 17x | -3.25x | -3.97x | 11.8x | 6.36x | 5.97x | 5.88x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 0x | 0.3x | -0x | 0.1x | 0.91x | 3.82x |
| Capitalization / Revenue | 0.11x | 0.07x | 0.04x | 0.03x | 0.05x | 0.03x | 0.03x | 0.03x |
| EV / Revenue | 0.11x | 0.07x | 0.04x | 0.03x | 0.05x | 0.04x | 0.03x | 0.03x |
| EV / EBITDA | 6.04x | 3.64x | 2.2x | 2x | 3.33x | 2.94x | 2.31x | 1.98x |
| EV / EBIT | 9.91x | 5.34x | 3.24x | 2.61x | 4.18x | 3.43x | 2.7x | 2.31x |
| EV / FCF | -4.08x | 13.1x | 2.76x | 1.28x | 11.6x | -12.6x | 5.67x | 8.07x |
| FCF Yield | -24.5% | 7.65% | 36.2% | 78% | 8.65% | -7.93% | 17.6% | 12.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.01 | 0.023 | -0.07 | -0.059 | 0.038 | 0.061 | 0.065 | 0.066 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 942.7 | 940.5 | 938.2 | 992.9 | 1,107 | 1,238 | 1,301 | 1,368 |
| EBITDA 1 | 16.9 | 17.6 | 15.2 | 13.2 | 16.3 | 18.3 | 19.04 | 20.01 |
| EBIT 1 | 10.3 | 12 | 10.3 | 10.1 | 13 | 15.67 | 16.31 | 17.17 |
| Net income 1 | 1.2 | 3.8 | -11 | -8.3 | 4.8 | 7.1 | 7.3 | 7.6 |
| Net Debt 1 | -2.3 | -0.1 | 0.2 | -4.9 | 2.5 | 10.5 | 0.8155 | -3.592 |
| Reference price 2 | 0.6340 | 0.3920 | 0.2275 | 0.2340 | 0.4490 | 0.3880 | 0.3880 | 0.3880 |
| Nbr of stocks (in thousands) | 164,628 | 163,753 | 145,875 | 133,794 | 115,385 | 111,448 | - | - |
| Announcement Date | 3/22/22 A | 3/21/23 A | 3/19/24 A | 4/8/25 A | 3/24/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.39x | 0.04x | 2.95x | -.--% | 57.86M | |
| 33.64x | 5.97x | 22.82x | 0.14% | 165B | |
| 23.19x | 4.8x | 15.98x | 2.5% | 113B | |
| 19.67x | 6.06x | 12.88x | 4.49% | 38.52B | |
| 20.01x | 0.36x | 9.14x | 4.03% | 7.95B | |
| 10.56x | 3.34x | 7.3x | 1.59% | 7.18B | |
| 20.62x | 3.84x | 12.17x | 1.69% | 4.93B | |
| 12.96x | 0.28x | 7.41x | 4.22% | 4.81B | |
| 31.77x | 0.73x | 15.19x | 5.65% | 4.21B | |
| 13.56x | 0.33x | 5.58x | 4.47% | 4.08B | |
| Average | 19.24x | 2.57x | 11.14x | 2.88% | 35.02B | |
| Weighted average by Cap. | 27.22x | 5.18x | 18.23x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STAF Stock
- Valuation Staffline Group PLC
Select your edition
All financial news and data tailored to specific country editions
