Company Valuation: Springvest Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 - 21.39 23.51 44.29 38.22 44.49 - -
Change - - 9.91% 88.39% -13.71% 16.42% - -
Enterprise Value (EV) - 21.39 21.88 40.84 36.51 44.49 44.49 44.49
Change - - 2.28% 86.66% -10.6% 21.87% 0% 0%
P/E 163x 35.4x 70.3x 28.4x 42.9x 71.8x 60.8x 60.8x
PBR - - 1.17x 2.02x 1.7x - - -
PEG - 0x -1.5x 0x -1x -2.3x 3.3x -
Capitalization / Revenue - 5.68x 6.26x 6.45x 6.53x 7.16x 6.78x 6.52x
EV / Revenue - 0x 0x 0x 0x 7.16x 6.78x 6.52x
EV / EBITDA - 0x 0x 0x 0x 55.6x 49.4x 44.5x
EV / EBIT - 0x 0x 0x 0x 55.6x 49.4x 46.3x
EV / FCF - - - 0x - 74.2x 63.6x 63.6x
FCF Yield - - - 4.42% - 1.35% 1.57% 1.57%
Dividend per Share 2 - - 0.1 0.45 0.2 0.16 0.18 0.18
Rate of return - - 2.37% 5.66% 2.92% 2.03% 2.28% 2.28%
EPS 2 0.05 0.11 0.06 0.28 0.16 0.11 0.13 0.13
Distribution rate - - 167% 161% 125% 145% 138% 138%
Net sales 1 - 3.763 3.758 6.866 5.851 6.21 6.56 6.82
EBITDA 1 - 0.8001 0.5654 2.041 1.208 0.8 0.9 1
EBIT 1 - 0.768 0.5543 2.033 1.199 0.8 0.9 0.96
Net income 1 0.2957 0.5902 0.3621 1.628 0.9338 0.6 0.7 0.8
Net Debt - - -1.632 -3.453 -1.709 - - -
Reference price 2 8.140 3.890 4.220 7.950 6.860 7.900 7.900 7.900
Nbr of stocks (in thousands) - 5,499 5,571 5,571 5,571 5,632 - -
Announcement Date 3/2/22 A 2/28/23 A 2/29/24 A 2/13/25 A 2/11/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
71.82x - - 2.03% 49.82M
21.24x5.79x12.51x2.05% 173B
13.18x3.26x - 2.68% 142B
15.57x7.18x - 1.59% 97.75B
19.64x7.06x12.58x4.31% 94.34B
14.41x9.79x16.77x0.86% 81.99B
22.23x11.69x19.1x4.26% 75.23B
18.22x10.47x8.06x1.98% 66.63B
12.48x4.8x - 2.09% 45.79B
Average 23.20x 7.51x 13.81x 2.43% 86.32B
Weighted average by Cap. 17.46x 6.99x 13.64x 2.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Springvest Oyj

Historical PBR trend

Valuation ratios - PBR - Springvest Oyj

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Springvest Oyj

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Springvest Oyj


Year-on-year evolution of the Yield

Valuation ratios - Yield - Springvest Oyj
  1. Stock Market
  2. Stocks
  3. SPRING Stock
  4. Valuation Springvest Oyj