Company Valuation: SPM Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 172,125 154,224 139,077
Change - -10.4% -9.82%
Enterprise Value (EV) 1 331,194 266,721 208,435
Change - -19.47% -21.85%
P/E 14.2x 33.4x -82x
PBR 0.21x 0.19x 0.17x
PEG - -0.5x 1x
Capitalization / Revenue 0.42x 0.52x 0.55x
EV / Revenue 0.82x 0.9x 0.82x
EV / EBITDA 7.8x 9.52x 7.38x
EV / EBIT 10.9x 23.5x 33x
EV / FCF 23.5x 5.13x 3.96x
FCF Yield 4.26% 19.5% 25.2%
Dividend per Share 2 - 500 -
Rate of return - 4.46% -
EPS 2 879.9 335 -123.2
Distribution rate - 149% -
Net sales 1 406,105 297,775 253,956
EBITDA 1 42,470 28,017 28,243
EBIT 1 30,508 11,371 6,311
Net income 1 12,117 4,618 -1,697
Net Debt 1 159,069 112,497 69,358
Reference price 2 12,500.00 11,200.00 10,100.00
Nbr of stocks (in thousands) 13,770 13,770 13,770
Announcement Date 4/1/25 A 4/1/25 A 3/29/26 A
1VND in Million2VND
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.24M
34.92x12.63x25.81x0.57% 1,060B
27.42x6.3x17.1x2.08% 619B
30x7.34x15.02x2.76% 438B
17.98x4.45x11.01x2.97% 333B
21.52x5.52x13.36x2.86% 282B
21.56x4.53x12.65x1.94% 267B
14.17x5.3x10.9x3.52% 218B
23.77x6.31x11.12x2.78% 196B
-46.02x5.6x31.12x2.5% 161B
Average 16.15x 6.44x 16.46x 2.44% 357.39B
Weighted average by Cap. 23.86x 7.85x 18.16x 2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPM Stock
  4. Valuation SPM Corporation