Valuation SpaceX (Space Exploration Technologies) Nasdaq Stockholm

Stocks

End-of-day quote Nasdaq Stockholm Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

08-06	US Equity Indexes Mixed as Mega-Cap Communication Services, Tech Names Weigh, Strait of Hormuz Safe Route Emerges	MT
08-05	Dow Hits New High, S&P 500 Retreats as Traders Await Hormuz Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,652,072	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,591,211	1,666,532	1,710,494
Change	-	4.73%	2.64%
P/E	-12,360x	108x	28.5x
PBR	8.96x	9.95x	8.28x
PEG	123.7x	-0x	0x
Capitalization / Revenue	38.5x	19.2x	11.1x
EV / Revenue	37.1x	19.4x	11.5x
EV / EBITDA	79.6x	33.3x	16x
EV / EBIT	388x	101x	35.4x
EV / FCF	-26.8x	-21.9x	-31x
FCF Yield	-3.73%	-4.57%	-3.23%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.0101	1.157	4.404
Distribution rate	-	-	-
Net sales ¹	42,925	86,015	149,128
EBITDA ¹	19,992	50,063	106,638
EBIT ¹	4,103	16,457	48,295
Net income ¹	1,473	12,989	51,046
Net Debt ¹	-60,861	14,460	58,421
Reference price ²	125.33	125.33	125.33
Nbr of stocks (in thousands)	13,181,780	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
T-MOBILE US, INC.	16.19x	2.89x	7.32x	2.34%	190B
SOFTBANK GROUP CORP.	30.95x	6.11x	27.65x	0.21%	189B
AT&T INC.	9.97x	2.37x	6.35x	4.75%	160B
KDDI CORPORATION	14.6x	2.34x	7.79x	2.93%	69.43B
VODAFONE GROUP PLC	13.43x	1.4x	4.77x	3.54%	36.19B
ADVANCED INFO SERVICE	21.16x	5.66x	10.37x	4.45%	33.42B
CHINA UNICOM (HONG KONG) LIMITED	9.18x	0.33x	1.36x	7.37%	25.9B
TELENOR ASA	12.71x	3.18x	7.13x	7.25%	19.28B
VODACOM GROUP LIMITED	12.9x	1.92x	4.68x	5.26%	18.85B
Average	15.68x	2.91x	8.60x	4.23%	82.5B
Weighted average by Cap.	18.13x	3.49x	12.06x	2.9%