Valuation SpaceX (Space Exploration Technologies) Nasdaq Stockholm

Stocks

Real-time Estimate Tradegate Other stock markets 21:21:19 05/08/2026 +03			5-day change	1st Jan Change
95.27 ^EUR	0.00%		0.00%	-

09:13pm	US Equity Indexes Mixed as SpaceX Hits Nasdaq, Deal Reportedly Reached on Proposed Hormuz Route	MT
09:03pm	SpaceX Posts Strong Inaugural Results as AI Cloud Business Surges, UBS Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,652,072	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,592,386	1,676,207	1,737,251
Change	-	5.26%	3.64%
P/E	-646x	163x	30.7x
PBR	11.3x	11.1x	8.52x
PEG	6.6x	-0x	0x
Capitalization / Revenue	40.2x	21.3x	11.7x
EV / Revenue	38.8x	21.6x	12.3x
EV / EBITDA	84.6x	40.7x	18.6x
EV / EBIT	393x	122x	35.1x
EV / FCF	-56.1x	-24.6x	-30.5x
FCF Yield	-1.78%	-4.06%	-3.28%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.1941	0.7696	4.077
Distribution rate	-	-	-
Net sales ¹	41,091	77,671	140,690
EBITDA ¹	18,814	41,230	93,177
EBIT ¹	4,054	13,721	49,515
Net income ¹	-1,859	8,610	52,652
Net Debt ¹	-59,686	24,135	85,178
Reference price ²	125.33	125.33	125.33
Nbr of stocks (in thousands)	13,181,780	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
T-MOBILE US, INC.	16.19x	2.89x	7.32x	2.34%	190B
SOFTBANK GROUP CORP.	30.95x	6.11x	27.65x	0.21%	189B
AT&T INC.	9.97x	2.37x	6.35x	4.75%	160B
KDDI CORPORATION	14.6x	2.34x	7.79x	2.93%	69.43B
VODAFONE GROUP PLC	13.43x	1.4x	4.77x	3.54%	36.19B
ADVANCED INFO SERVICE	21.16x	5.66x	10.37x	4.45%	33.42B
CHINA UNICOM (HONG KONG) LIMITED	9.18x	0.33x	1.36x	7.37%	25.9B
TELENOR ASA	12.71x	3.18x	7.13x	7.25%	19.28B
VODACOM GROUP LIMITED	12.9x	1.92x	4.68x	5.26%	18.85B
Average	15.68x	2.91x	8.60x	4.23%	82.5B
Weighted average by Cap.	18.13x	3.49x	12.06x	2.9%