Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,652,072 - -
Change - - -
Enterprise Value (EV) 1 1,592,386 1,676,207 1,737,251
Change - 5.26% 3.64%
P/E -646x 163x 30.7x
PBR 11.3x 11.1x 8.52x
PEG 6.6x -0x 0x
Capitalization / Revenue 40.2x 21.3x 11.7x
EV / Revenue 38.8x 21.6x 12.3x
EV / EBITDA 84.6x 40.7x 18.6x
EV / EBIT 393x 122x 35.1x
EV / FCF -56.1x -24.6x -30.5x
FCF Yield -1.78% -4.06% -3.28%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.1941 0.7696 4.077
Distribution rate - - -
Net sales 1 41,091 77,671 140,690
EBITDA 1 18,814 41,230 93,177
EBIT 1 4,054 13,721 49,515
Net income 1 -1,859 8,610 52,652
Net Debt 1 -59,686 24,135 85,178
Reference price 2 125.33 125.33 125.33
Nbr of stocks (in thousands) 13,181,780 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.19x2.89x7.32x2.34% 190B
30.95x6.11x27.65x0.21% 189B
9.97x2.37x6.35x4.75% 160B
14.6x2.34x7.79x2.93% 69.43B
13.43x1.4x4.77x3.54% 36.19B
21.16x5.66x10.37x4.45% 33.42B
9.18x0.33x1.36x7.37% 25.9B
12.71x3.18x7.13x7.25% 19.28B
12.9x1.92x4.68x5.26% 18.85B
Average 15.68x 2.91x 8.60x 4.23% 82.5B
Weighted average by Cap. 18.13x 3.49x 12.06x 2.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. Stock
  5. Valuation SpaceX (Space Exploration Technologies)