Valuation SpaceX (Space Exploration Technologies) Nasdaq Stockholm

Stocks

End-of-day quote Nasdaq Stockholm			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

09-30	Tesla lines up $30 billion credit lines as capex, AI push accelerate	RE
09-29	Trump, tech executives sign 'morally binding' AI document	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	2,025,608	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,978,592	2,087,596	2,181,033
Change	-	5.51%	4.48%
P/E	-3,040x	79.2x	34.3x
PBR	9.33x	9.16x	6.74x
PEG	30.6x	-0x	0x
Capitalization / Revenue	45.5x	18x	10.3x
EV / Revenue	44.4x	18.5x	11.1x
EV / EBITDA	95.7x	32.1x	16.9x
EV / EBIT	471x	71.1x	31x
EV / FCF	-42.2x	-19.1x	-25.9x
FCF Yield	-2.37%	-5.24%	-3.86%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.0491	1.885	4.346
Distribution rate	-	-	-
Net sales ¹	44,543	112,771	196,628
EBITDA ¹	20,668	64,986	129,035
EBIT ¹	4,203	29,349	70,457
Net income ¹	890	26,818	58,217
Net Debt ¹	-47,016	61,988	155,425
Reference price ²	149.24	149.24	149.24
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	-3863.75x	43x	92.28x	-	1,974B
SOFTBANK GROUP CORP.	33.31x	6.63x	27.45x	0.18%	226B
T-MOBILE US, INC.	15.21x	2.77x	7x	2.49%	179B
AT&T INC.	10.61x	2.45x	6.56x	4.46%	171B
KDDI CORPORATION	14.99x	2.41x	7.97x	2.82%	72.12B
VODAFONE GROUP PLC	14.77x	1.44x	4.89x	3.31%	38.29B
ADVANCED INFO SERVICE	19.29x	5.33x	9.73x	4.9%	30.7B
CHINA UNICOM (HONG KONG) LIMITED	8.32x	0.28x	1.12x	7.85%	22.1B
TELENOR ASA	11.56x	3.1x	6.96x	7.51%	18.67B
Average	-415.08x	7.49x	18.22x	4.19%	303.51B
Weighted average by Cap.	-2,787.43x	32.13x	70.28x	2.69%