Company Valuation: Space-Communication Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 34.89 41.89 10.74 8.161 3.084 61.2
Change - 20.07% -74.37% -23.98% -62.21% 1,884.2%
Enterprise Value (EV) 1 349.1 374.6 323.8 304.8 291.7 199.6
Change - 7.3% -13.56% -5.87% -4.29% -31.59%
P/E -0.99x -2.71x -0.16x -0.36x 0.19x 2.22x
PBR 0.39x 0.57x 0.49x 0.86x 0.11x 0.85x
PEG - 0x -0x 0x -0x -0.2x
Capitalization / Revenue 0.4x 0.45x 0.11x 0.08x 0.03x 0.69x
EV / Revenue 3.98x 4x 3.3x 3.07x 2.92x 2.25x
EV / EBITDA 8.31x 7.81x 5.97x 5.21x 4.57x 3.18x
EV / EBIT 43.8x 26.5x -7.13x 396x 10.3x 7.31x
EV / FCF 6.15x 9.46x 6x 14.8x 13.5x 1.57x
FCF Yield 16.3% 10.6% 16.7% 6.78% 7.41% 63.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.464 -0.64 -2.734 -0.72 0.4517 0.39
Distribution rate - - - - - -
Net sales 1 87.81 93.69 98.23 99.16 100 88.68
EBITDA 1 42.04 47.96 54.24 58.48 63.82 62.7
EBIT 1 7.962 14.16 -45.39 0.769 28.22 27.3
Net income 1 -35.32 -15.42 -70.18 -25.3 16.21 21.84
Net Debt 1 314.2 332.7 313.1 296.6 288.6 138.4
Reference price 2 1.4461 1.7364 0.4450 0.2571 0.0859 0.8657
Nbr of stocks (in thousands) 24,125 24,125 24,125 31,741 35,892 70,691
Announcement Date 3/30/21 A 3/29/22 A 3/28/23 A 3/26/24 A 3/25/25 A 3/17/26 A
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 49.4M
8.08x1.37x4.98x5.63% 84.2B
56.14x3.54x22.69x-.--% 27.82B
-48.71x139.35x-89.92x-.--% 21.9B
-210.76x33.48x67.13x-.--% 10.31B
45.44x7.62x13.91x1.24% 5.3B
26.12x5.14x12.55x1.91% 4.44B
-21.27x2.64x6.12x6.51% 3.67B
-8.11x3.64x6.94x-.--% 3.17B
Average -19.13x 24.60x 5.55x 1.91% 17.88B
Weighted average by Cap. -4.63x 22.98x -0.33x 3.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SCC Stock
  4. Valuation Space-Communication Ltd