Company Valuation: Sosandar Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027
Market Cap 1 56.46 58.32 32.27 19.24 13.96 22.26
Change - 3.3% -44.67% -40.38% -27.42% 59.41%
Enterprise Value (EV) 1 49.74 47.75 23.96 11.95 5.566 13.46
Change - -4% -49.83% -50.1% -53.44% 141.8%
P/E - - - - - 25.6x
PBR 5.32x 3.18x 1.77x 1.07x 0.92x 1.23x
PEG - - - - - -
Capitalization / Revenue 1.92x 1.37x 0.7x 0.52x 0.33x 0.47x
EV / Revenue 1.69x 1.12x 0.52x 0.32x 0.13x 0.29x
EV / EBITDA -217x 25.5x -1,331x 12.2x 3.34x 5.61x
EV / EBIT -91.1x 29.2x -71.7x 66x 13x 12.2x
EV / FCF -21.5x -25x -11.5x -15.2x 1.57x 10.8x
FCF Yield -4.65% -4% -8.73% -6.56% 63.7% 9.22%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - - - 0.004
Distribution rate - - - - - -
Net sales 1 29.46 42.45 46.28 37.13 42.28 47
EBITDA 1 -0.229 1.872 -0.018 0.983 1.665 2.4
EBIT 1 -0.546 1.637 -0.334 0.181 0.428 1.1
Net income 1 - - - - 0.355 1.1
Net Debt 1 -6.721 -10.58 -8.313 -7.284 -8.397 -8.8
Reference price 2 0.2550 0.2350 0.1300 0.0775 0.0625 0.1025
Nbr of stocks (in thousands) 221,408 248,183 248,227 248,227 223,404 217,152
Announcement Date 7/12/22 A 7/11/23 A 7/16/24 A 7/15/25 A 7/14/26 A -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.29x5.61x - 29.63M
26.38x4.01x14.3x3.38% 198B
44.09x5.42x22.31x0.85% 143B
25.96x2.68x17.15x0.78% 72.83B
22.08x1.5x8.5x4.17% 28.32B
37.7x2.11x8.17x1.9% 24.14B
18.5x2.58x11.65x2% 22.97B
14.03x2.74x10.54x1.68% 22.07B
20.38x1.22x10.41x-.--% 14.7B
16.91x2.14x8.58x3.35% 12.65B
Average 25.11x 2.47x 11.72x 2.01% 53.85B
Weighted average by Cap. 30.07x 3.75x 15.72x 2.11%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sosandar Plc

Historical PBR trend

Valuation ratios - PBR - Sosandar Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sosandar Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sosandar Plc

  1. Stock Market
  2. Stocks
  3. ORE Stock
  4. Valuation Sosandar Plc