|
Market Closed -
Japan Exchange
09:30:00 23/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 303.00 JPY | +0.33% |
|
-8.18% | -21.09% |
Company Valuation: SmartDrive inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13,556 | 12,005 | 17,543 | 11,404 | - | - |
| Change | - | -11.44% | 46.12% | -34.99% | - | - |
| Enterprise Value (EV) | 13,105 | 11,718 | 17,261 | 11,404 | 11,404 | 11,404 |
| Change | - | -10.58% | 47.3% | -33.93% | 0% | 0% |
| P/E | -462x | 44.9x | 38.7x | 15.5x | 14.5x | 12.8x |
| PBR | 28.1x | 15.6x | 15.4x | - | - | - |
| PEG | 5.1x | -0x | 0.6x | 0.3x | 2.02x | 1x |
| Capitalization / Revenue | 7.93x | 5.52x | 6.1x | 2.69x | 2.02x | 1.71x |
| EV / Revenue | 0x | 0x | 0x | 2.69x | 2.02x | 1.71x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | 21.9x | 15x | 11.4x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.7883 | 7.128 | 12.1 | 19.5 | 20.9 | 23.6 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,709 | 2,173 | 2,878 | 4,240 | 5,640 | 6,680 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -9 | 175 | 390 | 520 | 760 | 1,000 |
| Net income 1 | -28 | 266 | 453 | 730 | 780 | 880 |
| Net Debt | -451 | -287 | -282 | - | - | - |
| Reference price 2 | 364.33 | 320.00 | 468.00 | 303.00 | 303.00 | 303.00 |
| Nbr of stocks (in thousands) | 37,207 | 37,517 | 37,485 | 37,638 | - | - |
| Announcement Date | 11/14/23 A | 11/13/24 A | 11/13/25 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.54x | - | - | - | 72.73M | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 320.91x | 19.08x | 46.25x | 0.4% | 600.23B | |
| Weighted average by Cap. | 160.09x | 15.12x | 30.34x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5137 Stock
- Valuation SmartDrive inc.
Select your edition
All financial news and data tailored to specific country editions
