|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,930.00 KRW | +5.34% |
|
+0.72% | -41.38% |
Projected Income Statement: Smart Radar System Inc.
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 4.076 | 4.737 | - | 11.8 |
| Change | - | - | 16.21% | - | - |
| EBITDA | - | - | - | - | - |
| Change | - | - | - | - | - |
| EBIT 1 | - | -5.373 | -6.756 | - | -2.6 |
| Change | - | - | -25.74% | - | - |
| Interest Paid | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Change | - | - | - | - | - |
| Net income | -7.738 | - | - | -2.967 | - |
| Change | - | - | - | - | - |
| Announcement Date | 3/28/23 A | 3/13/24 A | 3/18/25 A | 3/19/26 A | - |
1KRW in Billions
Estimates
Forecast Balance Sheet: Smart Radar System Inc.
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | -2.81 | - | -9.2 |
| Change | - | - | - | - | - |
| Announcement Date | 3/28/23 A | 3/13/24 A | 3/18/25 A | 3/19/26 A | - |
1KRW in Billions
Estimates
Cash Flow Forecast: Smart Radar System Inc.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 260.7 | 339 | 451.7 | 223.2 | 780.1 | 387.9 |
| Change | - | 30.02% | 33.26% | -50.59% | 249.55% | -50.28% |
| Free Cash Flow (FCF) 1 | - | -3,263 | -11,805 | -3,511 | 540.6 | -7,685 |
| Change | - | - | -261.78% | 70.26% | 115.4% | -1,521.61% |
| Announcement Date | 4/7/22 A | 4/7/22 A | 3/28/23 A | 3/13/24 A | 3/18/25 A | 3/19/26 A |
1KRW in Million
Estimates
Forecast Financial Ratios: Smart Radar System Inc.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
Profitability | |||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | -131.82% | -142.62% | - | -22.03% |
| EBT Margin (%) | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - |
Profitability | |||||||
| ROA | - | - | - | - | - | - | - |
| ROE | - | - | - | -33.69% | -34.2% | - | -25.9% |
Financial Health | |||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - |
Capital Intensity | |||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - |
Items per share | |||||||
| Cash flow per share 1 | 1,666 | 281.1 | 18.97 | 114.8 | 192.6 | 253.1 | - |
| Change | - | -83.13% | -93.25% | 505.32% | 67.68% | 31.41% | - |
| Dividend per Share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Book Value Per Share 1 | -985.4 | -1,529 | 694.8 | 1,426 | 1,031 | 1,160 | - |
| Change | - | -55.12% | 145.45% | 105.3% | -27.73% | 12.5% | - |
| EPS 1 | -1,006 | -823.7 | -1,077 | -379 | -416.1 | -293 | - |
| Change | - | 18.11% | -30.71% | 64.8% | -9.79% | 29.58% | - |
| Nbr of stocks (in thousands) | - | - | - | 15,173 | 15,652 | 16,485 | - |
| Announcement Date | 4/7/22 A | 4/7/22 A | 3/28/23 A | 3/13/24 A | 3/18/25 A | 3/19/26 A | - |
1KRW
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E Ratio | - | - |
| PBR | - | - |
| EV / Sales | 6.11x | - |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Annual profits - Rate of surprise
- Stock Market
- Stocks
- A424960 Stock
- Financials Smart Radar System Inc.
Select your edition
All financial news and data tailored to specific country editions
