Company Valuation: Shenzhen Fastprint Circuit Tech Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 20,831 16,355 24,887 18,745 35,931 59,407 - -
Change - -21.49% 52.17% -24.68% 91.69% 65.34% - -
Enterprise Value (EV) 1 20,831 16,355 27,070 22,192 40,286 64,017 64,438 64,643
Change - -21.49% 65.52% -18.02% 81.53% 58.91% 0.66% 0.32%
P/E 33.3x 29.3x 113x -92.6x 265x 140x 63.6x 44.2x
PBR 5.59x 2.51x 4.7x 3.83x 6.73x 8.89x 7.87x 6.8x
PEG - -1.4x -1.9x 0x -2x 1x 1x 1x
Capitalization / Revenue 4.13x 3.05x 4.64x 3.22x 4.99x 6.48x 4.73x 3.93x
EV / Revenue 4.13x 3.05x 5.05x 3.81x 5.6x 6.98x 5.13x 4.27x
EV / EBITDA 23.7x 20.7x 63.5x 798x 67.4x 55x 31.6x 23.7x
EV / EBIT 31.2x 32.9x 747x -39.2x -494x 146x 55.8x 37.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.08 0.05 0.03 0.03 0.072 0.1779 0.314
Rate of return - 0.83% 0.34% 0.27% 0.14% 0.21% 0.51% 0.9%
EPS 2 0.42 0.33 0.13 -0.12 0.08 0.2502 0.5506 0.7922
Distribution rate - 24.2% 38.5% -25% 37.5% 28.8% 32.3% 39.6%
Net sales 1 5,040 5,354 5,360 5,817 7,195 9,170 12,562 15,121
EBITDA 1 879.4 791.9 426.3 27.81 597.8 1,164 2,040 2,726
EBIT 1 667.7 496.9 36.23 -566.6 -81.52 439.9 1,155 1,727
Net income 1 621.5 525.6 211.2 -198.3 134.9 429.2 976.6 1,402
Net Debt 1 - - 2,183 3,447 4,355 4,610 5,031 5,236
Reference price 2 14.00 9.68 14.73 11.11 21.17 35.02 35.02 35.02
Nbr of stocks (in thousands) 1,487,918 1,689,546 1,689,551 1,687,198 1,697,274 1,696,379 - -
Announcement Date 4/9/22 A 3/30/23 A 4/24/24 A 4/24/25 A 4/24/26 A - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
145.34x7.23x56.97x0.2% 9.22B
21.72x12.4x18.7x0.35% 5,245B
22.07x10.83x14.66x1.08% 1,954B
37.21x15.74x23.13x0.75% 1,644B
5.38x3.3x3.67x0.07% 1,054B
98.16x17.78x67.41x-.--% 918B
3.56x2.15x2.6x0.28% 684B
-41.29x8.28x23.06x-.--% 501B
32.78x11.9x22.03x2.06% 255B
Average 36.10x 9.96x 25.80x 0.53% 1,363B
Weighted average by Cap. 24.91x 11.46x 20.38x 0.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Shenzhen Fastprint Circuit Tech Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - Shenzhen Fastprint Circuit Tech Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Shenzhen Fastprint Circuit Tech Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Shenzhen Fastprint Circuit Tech Co.,Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Shenzhen Fastprint Circuit Tech Co.,Ltd.
  1. Stock Market
  2. Stocks
  3. 002436 Stock
  4. Valuation Shenzhen Fastprint Circuit Tech Co.,Ltd.