Valuation Shandong High Speed Renewable Energy Group Limited

Stocks

End-of-day quote Shenzhen S.E. 04/11/2026			5-day change	1st Jan Change
6.260 ^CNY	+1.95%		-5.30%	-12.45%

10-23	Shandong High Speed Renewable Energy Group Limited Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
09-16	Shandong High Speed Renewable Energy Group Limited announced that it has received CNY 652.852998 million in funding from Shandong Hi-speed Company Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,526	4,002	2,725	2,366	3,334	3,600	-	-
Change	-	-27.58%	-31.91%	-13.2%	40.94%	7.98%	-	-
Enterprise Value (EV)	5,526	4,002	2,725	2,366	3,334	3,600	3,600	3,600
Change	-	-27.58%	-31.91%	-13.2%	40.94%	7.98%	0%	0%
P/E	58.9x	47.4x	291x	171x	119x	20.9x	12.4x	9.34x
PBR	4.29x	2.86x	1.97x	1.69x	2.31x	1.9x	1.71x	1.52x
PEG	-	-3.4x	-3.3x	3.4x	1x	0x	0.2x	0.3x
Capitalization / Revenue	6.68x	2.23x	1.3x	1.63x	2.3x	2.25x	1.83x	1.57x
EV / Revenue	0x	0x	0x	0x	0x	2.25x	1.83x	1.57x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	18.1x	10.6x	7.83x
EV / FCF	-	-	-	0x	0x	25x	10.9x	8.89x
FCF Yield	-	-	-	6.33%	8.04%	4%	9.19%	11.2%
Dividend per Share ²	-	-	-	-	-	0.12	0.2	0.25
Rate of return	-	-	-	-	-	1.92%	3.19%	3.99%
EPS ²	0.199	0.1714	0.02	0.03	0.06	0.3	0.505	0.67
Distribution rate	-	-	-	-	-	40%	39.6%	37.3%
Net sales ¹	826.7	1,791	2,101	1,449	1,447	1,600	1,964	2,292
EBITDA	180.4	222.4	330.2	-	-	-	-	-
EBIT ¹	86.51	105.8	29.82	1.027	61.35	198.5	341	459.5
Net income ¹	80.51	84.98	8.851	13.04	30.3	158	262.5	352
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.724	8.121	5.810	5.130	7.150	6.260	6.260	6.260
Nbr of stocks (in thousands)	471,330	492,792	469,042	461,113	466,296	575,105	-	-
Announcement Date	3/4/22 A	4/19/23 A	4/29/24 A	4/22/25 A	4/28/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANDONG HIGH SPEED RENEWABLE ENERGY GROUP LIMITED	20.87x	-	-	1.92%	539M
WASTE MANAGEMENT, INC.	30.18x	4.45x	14.41x	1.58%	94.83B
REPUBLIC SERVICES, INC.	33.78x	5.06x	15.89x	1.04%	74.76B
WASTE CONNECTIONS, INC.	41.11x	5.66x	17.07x	0.74%	47.99B
VERALTO CORPORATION	28.25x	4.96x	19.24x	0.44%	28.45B
GFL ENVIRONMENTAL INC.	-65.4x	4.8x	15.52x	0.12%	19.77B
CLEAN HARBORS, INC.	27.42x	2.66x	12.33x	-.--%	15.2B
TETRA TECH, INC.	25.23x	-	-	0.56%	10.48B
DONALDSON COMPANY, INC.	19.85x	2.62x	13.1x	1.51%	9.91B
CASELLA WASTE SYSTEMS, INC.	1939.96x	3.6x	15.81x	-.--%	6.29B
Average	210.12x	4.23x	15.42x	0.79%	30.82B
Weighted average by Cap.	64.78x	4.70x	15.63x	0.97%