|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 94.64 CHF | -0.76% |
|
-0.04% | +4.16% |
Company Valuation: SGS SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,837 | 16,107 | 13,370 | 16,937 | 17,587 | 18,718 | - | - |
| Change | - | -29.47% | -16.99% | 26.68% | 3.84% | 6.43% | - | - |
| Enterprise Value (EV) 1 | 24,528 | 18,930 | 16,209 | 19,607 | 20,153 | 21,731 | 21,253 | 20,898 |
| Change | - | -22.82% | -14.38% | 20.97% | 2.78% | 7.83% | -2.2% | -1.67% |
| P/E | 37.3x | 27.3x | 24.3x | 29.4x | 26.3x | 24.7x | 22.8x | 21.2x |
| PBR | 20.4x | 23.5x | 29.1x | 21.4x | 19.5x | 13.7x | 10.5x | 8.8x |
| PEG | - | -7.16x | -4.88x | 8.79x | 2.2x | 2.3x | 2.82x | 2.82x |
| Capitalization / Revenue | 3.57x | 2.43x | 2.02x | 2.49x | 2.53x | 2.49x | 2.35x | 2.22x |
| EV / Revenue | 3.83x | 2.85x | 2.45x | 2.89x | 2.9x | 2.89x | 2.67x | 2.48x |
| EV / EBITDA | 16.2x | 12.7x | 11.4x | 13.3x | 13.1x | 12.9x | 11.8x | 11x |
| EV / EBIT | 23.2x | 18.5x | 16.7x | 18.9x | 18.2x | 17.9x | 16.2x | 14.8x |
| EV / FCF | 38.6x | 37.3x | 25.5x | 26.2x | 24x | 24.6x | 22x | 20.4x |
| FCF Yield | 2.59% | 2.68% | 3.92% | 3.81% | 4.17% | 4.07% | 4.55% | 4.9% |
| Dividend per Share 2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.195 | 3.26 | 3.354 |
| Rate of return | 2.63% | 3.72% | 4.41% | 3.52% | 3.52% | 3.38% | 3.44% | 3.54% |
| EPS 2 | 3.272 | 3.147 | 2.99 | 3.09 | 3.46 | 3.837 | 4.146 | 4.458 |
| Distribution rate | 97.8% | 102% | 107% | 104% | 92.5% | 83.3% | 78.6% | 75.3% |
| Net sales 1 | 6,405 | 6,642 | 6,622 | 6,794 | 6,945 | 7,520 | 7,975 | 8,420 |
| EBITDA 1 | 1,515 | 1,489 | 1,424 | 1,478 | 1,539 | 1,688 | 1,801 | 1,908 |
| EBIT 1 | 1,055 | 1,023 | 971 | 1,040 | 1,108 | 1,213 | 1,310 | 1,407 |
| Net income 1 | 613 | 588 | 553 | 581 | 668 | 755 | 825.2 | 892.7 |
| Net Debt 1 | 1,691 | 2,823 | 2,839 | 2,670 | 2,566 | 3,013 | 2,535 | 2,180 |
| Reference price 2 | 121.88 | 86.00 | 72.54 | 90.88 | 90.86 | 94.64 | 94.64 | 94.64 |
| Nbr of stocks (in thousands) | 187,376 | 187,292 | 184,309 | 186,371 | 193,566 | 197,785 | - | - |
| Announcement Date | 1/27/22 A | 1/26/23 A | 1/26/24 A | 2/11/25 A | 2/11/26 A | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 24.86x | 2.91x | 12.96x | 3.35% | 23.39B | ||
| 41.51x | 5.47x | 20.16x | 0.66% | 17.69B | ||
| 18.79x | 2.69x | 11.04x | 1.39% | 3.27B | ||
| 11.19x | - | - | 2.92% | 1.87B | ||
| -31.14x | 1.21x | 7.79x | -.--% | 1.52B | ||
| 20.68x | - | - | 2.47% | 1.49B | ||
| Average | 14.31x | 3.07x | 12.99x | 1.8% | 8.21B | |
| Weighted average by Cap. | 28.06x | 3.83x | 15.43x | 2.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGSN Stock
- Valuation SGS SA
Select your edition
All financial news and data tailored to specific country editions
















