|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 95.98 CHF | +2.13% |
|
+1.63% | +5.64% |
Company Valuation: SGS SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,837 | 16,107 | 13,370 | 16,937 | 17,587 | 18,983 | - | - |
| Change | - | -29.47% | -16.99% | 26.68% | 3.84% | 7.94% | - | - |
| Enterprise Value (EV) 1 | 24,528 | 18,930 | 16,209 | 19,607 | 20,153 | 21,995 | 21,516 | 21,159 |
| Change | - | -22.82% | -14.38% | 20.97% | 2.78% | 9.14% | -2.18% | -1.66% |
| P/E | 37.3x | 27.3x | 24.3x | 29.4x | 26.3x | 25x | 23.1x | 21.5x |
| PBR | 20.4x | 23.5x | 29.1x | 21.4x | 19.5x | 13.9x | 10.7x | 8.9x |
| PEG | - | -7.16x | -4.88x | 8.79x | 2.2x | 2.3x | 2.85x | 2.85x |
| Capitalization / Revenue | 3.57x | 2.43x | 2.02x | 2.49x | 2.53x | 2.53x | 2.38x | 2.26x |
| EV / Revenue | 3.83x | 2.85x | 2.45x | 2.89x | 2.9x | 2.93x | 2.7x | 2.51x |
| EV / EBITDA | 16.2x | 12.7x | 11.4x | 13.3x | 13.1x | 13x | 11.9x | 11.1x |
| EV / EBIT | 23.2x | 18.5x | 16.7x | 18.9x | 18.2x | 18.1x | 16.4x | 15x |
| EV / FCF | 38.6x | 37.3x | 25.5x | 26.2x | 24x | 24.9x | 22.2x | 20.7x |
| FCF Yield | 2.59% | 2.68% | 3.92% | 3.81% | 4.17% | 4.02% | 4.5% | 4.84% |
| Dividend per Share 2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.195 | 3.26 | 3.354 |
| Rate of return | 2.63% | 3.72% | 4.41% | 3.52% | 3.52% | 3.33% | 3.4% | 3.49% |
| EPS 2 | 3.272 | 3.147 | 2.99 | 3.09 | 3.46 | 3.842 | 4.154 | 4.468 |
| Distribution rate | 97.8% | 102% | 107% | 104% | 92.5% | 83.2% | 78.5% | 75.1% |
| Net sales 1 | 6,405 | 6,642 | 6,622 | 6,794 | 6,945 | 7,516 | 7,972 | 8,417 |
| EBITDA 1 | 1,515 | 1,489 | 1,424 | 1,478 | 1,539 | 1,689 | 1,803 | 1,910 |
| EBIT 1 | 1,055 | 1,023 | 971 | 1,040 | 1,108 | 1,213 | 1,310 | 1,407 |
| Net income 1 | 613 | 588 | 553 | 581 | 668 | 756.2 | 826.8 | 894.6 |
| Net Debt 1 | 1,691 | 2,823 | 2,839 | 2,670 | 2,566 | 3,012 | 2,532 | 2,175 |
| Reference price 2 | 121.88 | 86.00 | 72.54 | 90.88 | 90.86 | 95.98 | 95.98 | 95.98 |
| Nbr of stocks (in thousands) | 187,376 | 187,292 | 184,309 | 186,371 | 193,566 | 197,785 | - | - |
| Announcement Date | 1/27/22 A | 1/26/23 A | 1/26/24 A | 2/11/25 A | 2/11/26 A | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 24.46x | 2.87x | 12.79x | 3.4% | 22.89B | ||
| 19.33x | 2.78x | 11.39x | 1.35% | 3.37B | ||
| 11.82x | - | - | 2.77% | 1.98B | ||
| -31.82x | 1.23x | 7.89x | -.--% | 1.55B | ||
| 21.21x | - | - | 2.4% | 1.53B | ||
| Average | 9.00x | 2.29x | 10.69x | 1.98% | 6.26B | |
| Weighted average by Cap. | 20.16x | 2.77x | 12.35x | 2.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGSN Stock
- Valuation SGS SA
Select your edition
All financial news and data tailored to specific country editions
















