Company Valuation: Seasif Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6.953 9.292 4.702 1.768 3.079 2.463
Change - 33.65% -49.4% -62.4% 74.16% -20%
Enterprise Value (EV) 1 4.493 8.127 4.44 1.722 3.137 2.539
Change - 80.88% -45.36% -61.22% 82.14% -19.05%
P/E -6.69x -13.9x -4.08x -2.61x -0.57x -11x
PBR 1.04x 1.53x 0.91x 0.39x -4.19x -3.08x
PEG - 0.4x -0.1x 0.1x -0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.19x - - - -7.78x 0.54x
EV / EBIT -5.42x -12.7x -4.14x -2.6x -0.59x -11.9x
EV / FCF -2.06x -7.74x -10.5x 34.4x 1.67x -54.1x
FCF Yield -48.5% -12.9% -9.5% 2.91% 60% -1.85%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.008975 -0.005752 -0.009814 -0.005741 -0.0441 -0.001823
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.5484 - - - -0.4031 4.738
EBIT 1 -0.8283 -0.6396 -1.073 -0.6616 -5.354 -0.2132
Net income 1 -0.8653 -0.6677 -1.153 -0.6752 -5.356 -0.2246
Net Debt 1 -2.46 -1.166 -0.2616 -0.0457 0.0578 0.0761
Reference price 2 0.060000 0.080000 0.040000 0.015000 0.025000 0.020000
Nbr of stocks (in thousands) 115,878 116,153 117,553 117,853 123,153 123,153
Announcement Date 4/12/21 A 4/29/22 A 4/14/23 A 4/27/24 A 11/19/25 A 5/1/26 A
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 521K
9.63x3.43x5.2x1.09% 100B
10.55x4.08x5.68x1.16% 72.21B
9.8x2.66x3.85x2.34% 61.11B
22.39x12.87x15.4x0.72% 49.34B
8.55x2.95x4.3x5.7% 40.62B
8.13x2.58x4.06x0.63% 28.53B
16.88x3.81x7.08x2.58% 19.85B
16.63x8.53x10.21x0.99% 16.42B
10.55x2.62x4.19x - 16.55B
Average 12.57x 4.84x 6.67x 1.9% 40.49B
Weighted average by Cap. 11.84x 4.67x 6.41x 1.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SAF.H Stock
  4. Valuation Seasif Exploration Inc.