|
Market Closed -
BURSA MALAYSIA
11:50:02 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.4050 MYR | -2.41% |
|
+1.25% | -42.96% |
| 09-28 | SDS Group Berhad commences an Equity Buyback Plan under the authorization approved on August 28, 2026. | CI |
| 08-28 | SDS Group Berhad's Equity Buyback announced on February 5, 2026, has expired. | CI |
Company Valuation: SDS Group
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 125.8 | 319.5 | 325.7 | 450.6 | 227.7 | 218 | - | - |
| Change | - | 153.97% | 1.92% | 38.36% | -49.46% | -4.26% | - | - |
| Enterprise Value (EV) | 125.8 | 319.5 | 325.7 | 450.6 | 227.7 | 218 | 218 | 218 |
| Change | - | 153.97% | 1.92% | 38.36% | -49.46% | -4.26% | 0% | 0% |
| P/E | 11.8x | 13x | 10x | 10.2x | 8.52x | 9.42x | 7.57x | 6.69x |
| PBR | - | 3.09x | 2.56x | 2.17x | 1.31x | 1.35x | 1.35x | 1.01x |
| PEG | - | 0x | 0.3x | 0.3x | -0.2x | -0.7x | 0.3x | 0.5x |
| Capitalization / Revenue | - | 1.13x | 1x | 1.3x | 0.68x | 0.66x | 0.63x | 0.6x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 0.66x | 0.63x | 0.6x |
| EV / EBITDA | - | - | 0x | - | 0x | 3.48x | 2.63x | 2.39x |
| EV / EBIT | - | - | 0x | 0x | 0x | 6.79x | 5.42x | 4.78x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.00938 | 0.0124 | 0.015 | 0.015 | 0.013 | 0.0155 | 0.0175 |
| Rate of return | - | 1.6% | 2.08% | 1.82% | 3.57% | 3.21% | 3.83% | 4.32% |
| EPS 2 | 0.0196 | 0.045 | 0.0596 | 0.0812 | 0.0493 | 0.043 | 0.0535 | 0.0605 |
| Distribution rate | - | 20.8% | 20.8% | 18.5% | 30.4% | 30.2% | 29% | 28.9% |
| Net sales 1 | - | 283.7 | 324.1 | 345.7 | 335.2 | 329.2 | 348 | 363.5 |
| EBITDA 1 | - | - | 55.95 | - | 59.17 | 62.7 | 82.8 | 91.2 |
| EBIT 1 | - | - | 43.82 | 43.07 | 35.62 | 32.1 | 40.2 | 45.6 |
| Net income 1 | 10.62 | 24.53 | 32.55 | 33.28 | 26.82 | 23.3 | 29.05 | 33.05 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.2325 | 0.5850 | 0.5962 | 0.8250 | 0.4200 | 0.4050 | 0.4050 | 0.4050 |
| Nbr of stocks (in thousands) | 541,099 | 546,174 | 546,174 | 546,174 | 542,203 | 538,329 | - | - |
| Announcement Date | 5/27/22 A | 7/31/23 A | 5/24/24 A | 5/29/25 A | 5/29/26 A | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.42x | - | - | 3.21% | 53.73M | |
| 22.13x | 2.98x | 14.67x | 3.71% | 264B | |
| 19.78x | 2.56x | 15.2x | 3.15% | 82.2B | |
| 17.61x | 1.81x | 10.32x | 3.57% | 47.06B | |
| 14.23x | 0.51x | 9.17x | 2.72% | 37.07B | |
| 19.19x | 3.04x | 12.2x | 3.47% | 33.28B | |
| 35.04x | 3.03x | 17.67x | 1.06% | 31.02B | |
| 27.06x | 5.75x | 18.99x | 2.96% | 30B | |
| -8.58x | 1.86x | 9.3x | 6.59% | 28.86B | |
| Average | 17.32x | 2.69x | 13.44x | 3.38% | 61.56B | |
| Weighted average by Cap. | 20.08x | 2.75x | 13.99x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 0212 Stock
- Valuation SDS Group
Select your edition
All financial news and data tailored to specific country editions
