Company Valuation: Scholastic Corporation

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,292 1,404 1,023 460.9 747.4 713.6 -
Change - 8.68% -27.11% -54.96% 62.17% -4.53% -
Enterprise Value (EV) 1 1,292 1,238 915.6 597.5 693 797.7 834
Change - -4.16% -26.04% -34.75% 15.99% 15.12% 4.54%
P/E 16.5x 17.1x 90.7x -247x 17.3x 30.8x 18.1x
PBR - - - - - - -
PEG - 1.76x -1.1x 2x -0x -0.7x 0.3x
Capitalization / Revenue - 0.82x 0.64x 0.28x 0.47x 0.44x 0.43x
EV / Revenue - 0.73x 0.58x 0.37x 0.44x 0.49x 0.5x
EV / EBITDA - 6.31x 6.69x 4.11x 4.57x 5.61x 5.4x
EV / EBIT - 11.6x 63.1x 37.8x 45.6x 17.6x 12x
EV / FCF - 20.6x 12.5x 20.5x 1.59x 21.2x 18.6x
FCF Yield - 4.85% 8.02% 4.89% 62.9% 4.72% 5.38%
Dividend per Share 2 - 0.8 0.8 0.8 0.8 1 1
Rate of return - 1.88% 2.21% 4.63% 1.98% 2.55% 2.55%
EPS 2 2.27 2.49 0.4 -0.07 2.34 1.27 2.16
Distribution rate - 32.1% 200% -1,143% 34.2% 78.7% 46.3%
Net sales 1 - 1,704 1,590 1,626 1,582 1,616 1,671
EBITDA 1 - 196.3 136.9 145.4 151.5 142.2 154.4
EBIT 1 - 106.3 14.5 15.8 15.2 45.42 69.76
Net income 1 80.9 86.3 12.1 -1.9 56.7 24.02 42.46
Net Debt 1 - -165.9 -107.7 136.6 -54.4 84.19 120.4
Reference price 2 37.53 42.48 36.28 17.27 40.50 39.14 39.14
Nbr of stocks (in thousands) 34,420 33,048 28,206 26,686 18,454 18,409 -
Announcement Date 7/21/22 A 7/20/23 A 7/18/24 A 7/24/25 A 7/23/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.52x0.49x5.61x2.58% 714M
23.88x1.79x9.36x0.68% 16.96B
27.27x3.54x17.2x1.27% 11.4B
22.45x2.5x10.99x1.93% 11.01B
-12.09x6.83x17.78x1.17% 4.71B
15.1x2.63x7.05x4.02% 4.64B
89.87x1.46x18.55x0.8% 3.51B
14.46x - - 5.37% 3.34B
37.08x - - - 2.72B
12.18x0.39x2.61x5.76% 2.93B
Average 26.07x 2.45x 11.15x 2.62% 6.19B
Weighted average by Cap. 24.19x 2.67x 11.98x 1.87%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Scholastic Corporation

Historical PBR trend

Valuation ratios - PBR - Scholastic Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Scholastic Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Scholastic Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Scholastic Corporation
  1. Stock Market
  2. Stocks
  3. SCHL Stock
  4. Valuation Scholastic Corporation