|
Market Closed -
OTC Markets
23:40:58 31/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 8.950 USD | -28.97% |
|
-.--% | -4.79% |
| 08-25 | Scatec ASA Calls All Outstanding SCATC04 Bonds On September 8, 2026 | CI |
| 08-25 | Scatec Asa Successfully Issues NOK 1,500 Million Senior Unsecured Green Bonds | CI |
Company Valuation: Scatec ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,255 | 12,478 | 13,055 | 12,643 | 16,877 | 15,857 | - | - |
| Change | - | -48.56% | 4.62% | -3.16% | 33.49% | -6.04% | - | - |
| Enterprise Value (EV) 1 | 39,204 | 32,056 | 36,339 | 37,282 | 42,540 | 45,342 | 55,387 | 57,803 |
| Change | - | -18.23% | 13.36% | 2.59% | 14.1% | 6.59% | 22.15% | 4.36% |
| P/E | 62.9x | -9.36x | 20.8x | 9.65x | 16.2x | 35.6x | 11.8x | 7.6x |
| PBR | 2.62x | 1.51x | 1.5x | 1.19x | 1.67x | 1.52x | 1.33x | 1.14x |
| PEG | - | 0x | -0x | 0x | -0.8x | -0.6x | 0x | 0.1x |
| Capitalization / Revenue | 6.38x | 3.33x | 2.77x | 1.92x | 3.22x | 2.85x | 1.97x | 1.52x |
| EV / Revenue | 10.3x | 8.55x | 7.7x | 5.67x | 8.12x | 8.15x | 6.89x | 5.55x |
| EV / EBITDA | 13.5x | 12.5x | 10.2x | 6.88x | 10.6x | 10.8x | 8.96x | 7.25x |
| EV / EBIT | 19.5x | 44.3x | 13.8x | 9.03x | 15x | 16.8x | 13.2x | 10.5x |
| EV / FCF | 3.86x | -26.1x | -7.32x | -266x | -11.9x | -9.1x | -4.25x | -76.8x |
| FCF Yield | 25.9% | -3.84% | -13.7% | -0.38% | -8.39% | -11% | -23.5% | -1.3% |
| Dividend per Share 2 | 2.54 | 1.94 | - | - | - | 0.09 | 0.53 | 0.962 |
| Rate of return | 1.66% | 2.47% | - | - | - | 0.09% | 0.53% | 0.97% |
| EPS 2 | 2.43 | -8.4 | 3.95 | 8.24 | 6.54 | 2.783 | 8.438 | 13.05 |
| Distribution rate | 105% | -23.1% | - | - | - | 3.23% | 6.28% | 7.37% |
| Net sales 1 | 3,803 | 3,751 | 4,721 | 6,574 | 5,238 | 5,564 | 8,040 | 10,423 |
| EBITDA 1 | 2,903 | 2,555 | 3,567 | 5,421 | 4,013 | 4,204 | 6,180 | 7,968 |
| EBIT 1 | 2,012 | 723 | 2,625 | 4,127 | 2,845 | 2,694 | 4,198 | 5,489 |
| Net income 1 | 388 | -1,334 | 628 | 1,309 | 1,045 | 443.5 | 1,342 | 2,076 |
| Net Debt 1 | 14,949 | 19,578 | 23,284 | 24,639 | 25,663 | 29,485 | 39,530 | 41,946 |
| Reference price 2 | 152.75 | 78.60 | 82.15 | 79.50 | 106.20 | 99.20 | 99.20 | 99.20 |
| Nbr of stocks (in thousands) | 158,792 | 158,756 | 158,917 | 159,028 | 158,917 | 159,849 | - | - |
| Announcement Date | 2/3/22 A | 2/3/23 A | 1/26/24 A | 1/31/25 A | 1/30/26 A | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.77x | 9.88x | 14.11x | 2.24% | 27.3B | |
| 73.7x | 18.45x | 21.93x | -.--% | 22.09B | |
| 27.46x | 7.78x | 9.92x | 1.38% | 16.01B | |
| 13.06x | 5.68x | 9.34x | 2.86% | 8.54B | |
| 26.47x | 4.77x | 8.25x | 3.46% | 3.92B | |
| Average | 32.29x | 9.31x | 12.71x | 1.99% | 15.57B | |
| Weighted average by Cap. | 36.61x | 11.16x | 14.65x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSO Stock
- STECF Stock
- Valuation Scatec ASA
Select your edition
All financial news and data tailored to specific country editions
