|
End-of-day quote
Thailand S.E.
15/09/2026
|
5-day change | 1st Jan Change | ||
| 0.4600 THB | -2.13% |
|
-2.13% | +15.00% |
| 08-20 | Scan Inter Sets Up Three Units in Gas Production, Waste Treatment | MT |
| 08-19 | Scan Inter Public Company Limited Completes Registration For Establishment Of Subsidiaries In Thailand | CI |
Company Valuation: Scan Inter
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,052 | 2,496 | 2,544 | 2,040 | 740.4 | 485.5 |
| Change | - | 21.64% | 1.92% | -19.81% | -63.71% | -34.43% |
| Enterprise Value (EV) 1 | 4,612 | 5,068 | 4,761 | 4,584 | 3,180 | 2,576 |
| Change | - | 9.88% | -6.05% | -3.73% | -30.62% | -19% |
| P/E | 47.3x | 36.6x | 7.42x | 12.2x | -3.4x | -1.31x |
| PBR | 0.79x | 0.93x | 0.85x | 0.66x | 0.26x | 0.2x |
| PEG | - | 0.6x | 0x | -0.2x | 0x | -0x |
| Capitalization / Revenue | 1.37x | 1.48x | 1.82x | 1.09x | 0.46x | 0.37x |
| EV / Revenue | 3.08x | 3.01x | 3.4x | 2.44x | 1.99x | 1.94x |
| EV / EBITDA | 25.5x | 19.6x | 26.3x | 16.9x | 19.8x | 23.8x |
| EV / EBIT | 93.2x | 46.9x | 71.2x | 27.3x | 44.5x | 126x |
| EV / FCF | -98.6x | -11.5x | 20.9x | -188x | 12.5x | -183x |
| FCF Yield | -1.01% | -8.71% | 4.79% | -0.53% | 7.98% | -0.55% |
| Dividend per Share 2 | 0.0425 | 0.055 | 0.055 | 0.0124 | - | - |
| Rate of return | 2.49% | 2.64% | 2.59% | 0.73% | - | - |
| EPS 2 | 0.0361 | 0.0569 | 0.2856 | 0.1398 | -0.1794 | -0.3063 |
| Distribution rate | 118% | 96.7% | 19.3% | 8.87% | - | - |
| Net sales 1 | 1,496 | 1,686 | 1,400 | 1,878 | 1,596 | 1,330 |
| EBITDA 1 | 181.1 | 259.2 | 181.3 | 272 | 160.6 | 108.2 |
| EBIT 1 | 49.51 | 108.1 | 66.84 | 168 | 71.53 | 20.5 |
| Net income 1 | 43.37 | 68.23 | 342.7 | 167.8 | -217.4 | -371.1 |
| Net Debt 1 | 2,560 | 2,572 | 2,217 | 2,544 | 2,440 | 2,091 |
| Reference price 2 | 1.7100 | 2.0800 | 2.1200 | 1.7000 | 0.6100 | 0.4000 |
| Nbr of stocks (in thousands) | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,213,717 | 1,213,722 |
| Announcement Date | 2/25/21 A | 2/25/22 A | 2/24/23 A | 2/20/24 A | 2/28/25 A | 2/27/26 A |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.77M | |
| 21.04x | 3.35x | 14.55x | 4.93% | 16.88B | |
| 11.09x | 6.87x | 8.98x | 5.86% | 9.59B | |
| 10.49x | 0.55x | 4.25x | 6.09% | 8.63B | |
| 9.85x | 0.22x | 2.77x | 5.09% | 8.46B | |
| 13.41x | - | - | 3.97% | 8.11B | |
| 7.77x | 0.51x | 4.81x | 6.42% | 7.01B | |
| 19.7x | 5.25x | 10.94x | 2.94% | 6.29B | |
| 14.92x | 4.29x | 12.35x | 3.63% | 5.41B | |
| Average | 13.53x | 3.01x | 8.38x | 4.87% | 7.82B | |
| Weighted average by Cap. | 14.25x | 3.03x | 9.01x | 4.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SCN Stock
- Valuation Scan Inter
Select your edition
All financial news and data tailored to specific country editions
