|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.76 SAR | -0.77% |
|
-3.38% | +17.68% |
| 07-03 | AlphaMena Trims Savola Group PT, Maintains Reduce Rating | MT |
| 06-09 | Kepler Cheuvreux Raises Savola Group PT, Keeps Buy Rating | MT |
Company Valuation: Savola Group Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,039 | 14,640 | 19,916 | 10,991 | 6,555 | 7,714 | - | - |
| Change | - | -14.08% | 36.03% | -44.81% | -40.35% | 17.68% | - | - |
| Enterprise Value (EV) 1 | 27,952 | 25,072 | 30,858 | 15,083 | 11,412 | 12,910 | 12,234 | 12,238 |
| Change | - | -10.3% | 23.08% | -51.12% | -24.34% | 13.13% | -5.24% | 0.03% |
| P/E | 76.1x | 19.7x | 22.2x | 3.46x | 7.5x | 11.4x | 10.3x | 9.16x |
| PBR | 2.11x | 1.78x | 2.37x | 2.38x | 1.18x | 1.33x | 1.25x | 1.17x |
| PEG | - | 0x | 1x | 0.1x | -0.1x | -0.5x | 1x | 0.7x |
| Capitalization / Revenue | 0.69x | 0.52x | 0.74x | 0.46x | 0.25x | 0.29x | 0.27x | 0.26x |
| EV / Revenue | 1.13x | 0.89x | 1.15x | 0.63x | 0.44x | 0.48x | 0.43x | 0.41x |
| EV / EBITDA | 11.2x | 9.43x | 9.23x | 5.78x | 4.89x | 5.47x | 4.91x | 4.64x |
| EV / EBIT | 19.5x | 15.7x | 13.9x | 10.4x | 10x | 11.2x | 9.6x | 8.88x |
| EV / FCF | 38.4x | 89.2x | 37.4x | 41.3x | 54.3x | 29.7x | 13.5x | 10.7x |
| FCF Yield | 2.6% | 1.12% | 2.67% | 2.42% | 1.84% | 3.36% | 7.39% | 9.38% |
| Dividend per Share 2 | 0.7559 | 2.494 | - | - | 1.7 | 1.239 | 1.379 | 1.614 |
| Rate of return | 0.63% | 2.4% | - | - | 7.77% | 4.81% | 5.35% | 6.26% |
| EPS 2 | 1.587 | 5.253 | 6.387 | 10.61 | 2.92 | 2.257 | 2.497 | 2.813 |
| Distribution rate | 47.6% | 47.5% | - | - | 58.2% | 54.9% | 55.2% | 57.4% |
| Net sales 1 | 24,660 | 28,055 | 26,842 | 23,987 | 26,081 | 26,985 | 28,265 | 29,853 |
| EBITDA 1 | 2,506 | 2,658 | 3,343 | 2,610 | 2,336 | 2,360 | 2,491 | 2,640 |
| EBIT 1 | 1,436 | 1,595 | 2,221 | 1,455 | 1,137 | 1,155 | 1,274 | 1,379 |
| Net income 1 | 221.9 | 742.8 | 899.2 | 9,974 | 874.5 | 696.6 | 755.1 | 853.2 |
| Net Debt 1 | 10,914 | 10,432 | 10,942 | 4,093 | 4,856 | 5,196 | 4,519 | 4,524 |
| Reference price 2 | 120.75 | 103.74 | 141.53 | 36.70 | 21.89 | 25.76 | 25.76 | 25.76 |
| Nbr of stocks (in thousands) | 141,109 | 141,122 | 140,714 | 299,474 | 299,474 | 299,474 | - | - |
| Announcement Date | 2/2/22 A | 3/30/23 A | 2/8/24 A | 3/12/25 A | 3/7/26 A | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.5x | 0.48x | 5.5x | 4.77% | 2.07B | ||
| 21.34x | 3.05x | 14.98x | 3.64% | 272B | ||
| 21.26x | 2.47x | 14.57x | 3.4% | 78.12B | ||
| 18.42x | 1.89x | 10.66x | 3.34% | 51.21B | ||
| 18.96x | 0.57x | 10.93x | 2.36% | 42.08B | ||
| 21.58x | 3.2x | 13.04x | 3.35% | 34.96B | ||
| 37.11x | 3.13x | 18.51x | 0.96% | 30.74B | ||
| 12.37x | 1.98x | 9.71x | 6.18% | 30.78B | ||
| 70.58x | 10.67x | 44.36x | 1.09% | 29.82B | ||
| 14.71x | 0.41x | 9.5x | 2.34% | 24.03B | ||
| Average | 24.78x | 2.78x | 15.18x | 3.14% | 59.63B | |
| Weighted average by Cap. | 23.44x | 2.92x | 15.28x | 3.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2050 Stock
- Valuation Savola Group Company
Select your edition
All financial news and data tailored to specific country editions
















