|
Market Closed -
Saudi Arabian S.E.
16:35:02 06/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 24.58 SAR | +1.61% |
|
-0.89% | +12.29% |
| 09-08 | Saudi Bourse Approves Merrill Lynch's Market-making Activities for 13 Companies | MT |
| 08-26 | AlphaMena Upgrades Savola Group to Add, Raises PT | MT |
Company Valuation: Savola Group Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,039 | 14,640 | 19,916 | 10,991 | 6,555 | 7,361 | - | - |
| Change | - | -14.08% | 36.03% | -44.81% | -40.35% | 12.29% | - | - |
| Enterprise Value (EV) 1 | 27,952 | 25,072 | 30,858 | 15,083 | 11,412 | 12,242 | 12,097 | 11,675 |
| Change | - | -10.3% | 23.08% | -51.12% | -24.34% | 7.27% | -1.18% | -3.49% |
| P/E | 76.1x | 19.7x | 22.2x | 3.46x | 7.5x | 10.8x | 9.89x | 8.69x |
| PBR | 2.11x | 1.78x | 2.37x | 2.38x | 1.18x | 1.27x | 1.19x | 1.12x |
| PEG | - | 0x | 1x | 0.1x | -0.1x | -0.5x | 1.09x | 0.6x |
| Capitalization / Revenue | 0.69x | 0.52x | 0.74x | 0.46x | 0.25x | 0.27x | 0.26x | 0.25x |
| EV / Revenue | 1.13x | 0.89x | 1.15x | 0.63x | 0.44x | 0.45x | 0.43x | 0.39x |
| EV / EBITDA | 11.2x | 9.43x | 9.23x | 5.78x | 4.89x | 5.05x | 4.8x | 4.39x |
| EV / EBIT | 19.5x | 15.7x | 13.9x | 10.4x | 10x | 10.3x | 9.38x | 8.27x |
| EV / FCF | 38.4x | 89.2x | 37.4x | 41.3x | 54.3x | 28.1x | 12.8x | 9.59x |
| FCF Yield | 2.6% | 1.12% | 2.67% | 2.42% | 1.84% | 3.56% | 7.79% | 10.4% |
| Dividend per Share 2 | 0.7559 | 2.494 | - | - | 1.7 | 1.341 | 1.433 | 1.628 |
| Rate of return | 0.63% | 2.4% | - | - | 7.77% | 5.46% | 5.83% | 6.62% |
| EPS 2 | 1.587 | 5.253 | 6.387 | 10.61 | 2.92 | 2.279 | 2.486 | 2.828 |
| Distribution rate | 47.6% | 47.5% | - | - | 58.2% | 58.9% | 57.6% | 57.6% |
| Net sales 1 | 24,660 | 28,055 | 26,842 | 23,987 | 26,081 | 27,137 | 28,260 | 29,773 |
| EBITDA 1 | 2,506 | 2,658 | 3,343 | 2,610 | 2,336 | 2,426 | 2,522 | 2,660 |
| EBIT 1 | 1,436 | 1,595 | 2,221 | 1,455 | 1,137 | 1,193 | 1,290 | 1,411 |
| Net income 1 | 221.9 | 742.8 | 899.2 | 9,974 | 874.5 | 726 | 745.6 | 848.5 |
| Net Debt 1 | 10,914 | 10,432 | 10,942 | 4,093 | 4,856 | 4,881 | 4,736 | 4,314 |
| Reference price 2 | 120.75 | 103.74 | 141.53 | 36.70 | 21.89 | 24.58 | 24.58 | 24.58 |
| Nbr of stocks (in thousands) | 141,109 | 141,122 | 140,714 | 299,474 | 299,474 | 299,474 | - | - |
| Announcement Date | 2/2/22 A | 3/30/23 A | 2/8/24 A | 3/12/25 A | 3/7/26 A | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.62x | 0.45x | 5x | 5.54% | 1.93B | ||
| 19.58x | 2.69x | 13.45x | 4.22% | 231B | ||
| 18.2x | 2.37x | 14.16x | 3.52% | 74.65B | ||
| 15.6x | 1.63x | 9.28x | 4.06% | 41.65B | ||
| 15.27x | 0.54x | 9.77x | 2.53% | 39.75B | ||
| 19.46x | 2.98x | 12.14x | 3.59% | 32.35B | ||
| 36.43x | 3.14x | 18.32x | 1.02% | 32.15B | ||
| 25.03x | 5.24x | 16.69x | 3.35% | 28.38B | ||
| -7.7x | 1.74x | 8.69x | 7.35% | 25.9B | ||
| 60.13x | 9.22x | 38.25x | 1.27% | 26B | ||
| Average | 21.26x | 3.00x | 14.57x | 3.64% | 53.33B | |
| Weighted average by Cap. | 20.67x | 2.85x | 14.28x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2050 Stock
- Valuation Savola Group Company
Select your edition
All financial news and data tailored to specific country editions
















