|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.30 SAR | -1.79% |
|
-4.02% | +15.58% |
| 07-03 | AlphaMena Trims Savola Group PT, Maintains Reduce Rating | MT |
| 06-09 | Kepler Cheuvreux Raises Savola Group PT, Keeps Buy Rating | MT |
Company Valuation: Savola Group Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,039 | 14,640 | 19,916 | 10,991 | 6,555 | 7,577 | - | - |
| Change | - | -14.08% | 36.03% | -44.81% | -40.35% | 15.58% | - | - |
| Enterprise Value (EV) 1 | 27,952 | 25,072 | 30,858 | 15,083 | 11,412 | 12,772 | 12,096 | 12,100 |
| Change | - | -10.3% | 23.08% | -51.12% | -24.34% | 11.92% | -5.29% | 0.03% |
| P/E | 76.1x | 19.7x | 22.2x | 3.46x | 7.5x | 11.2x | 10.1x | 8.99x |
| PBR | 2.11x | 1.78x | 2.37x | 2.38x | 1.18x | 1.3x | 1.23x | 1.15x |
| PEG | - | 0x | 1x | 0.1x | -0.1x | -0.5x | 0.9x | 0.7x |
| Capitalization / Revenue | 0.69x | 0.52x | 0.74x | 0.46x | 0.25x | 0.28x | 0.27x | 0.25x |
| EV / Revenue | 1.13x | 0.89x | 1.15x | 0.63x | 0.44x | 0.47x | 0.43x | 0.41x |
| EV / EBITDA | 11.2x | 9.43x | 9.23x | 5.78x | 4.89x | 5.41x | 4.86x | 4.58x |
| EV / EBIT | 19.5x | 15.7x | 13.9x | 10.4x | 10x | 11.1x | 9.49x | 8.78x |
| EV / FCF | 38.4x | 89.2x | 37.4x | 41.3x | 54.3x | 29.4x | 13.4x | 10.5x |
| FCF Yield | 2.6% | 1.12% | 2.67% | 2.42% | 1.84% | 3.4% | 7.47% | 9.48% |
| Dividend per Share 2 | 0.7559 | 2.494 | - | - | 1.7 | 1.239 | 1.379 | 1.614 |
| Rate of return | 0.63% | 2.4% | - | - | 7.77% | 4.9% | 5.45% | 6.38% |
| EPS 2 | 1.587 | 5.253 | 6.387 | 10.61 | 2.92 | 2.257 | 2.497 | 2.813 |
| Distribution rate | 47.6% | 47.5% | - | - | 58.2% | 54.9% | 55.2% | 57.4% |
| Net sales 1 | 24,660 | 28,055 | 26,842 | 23,987 | 26,081 | 26,985 | 28,265 | 29,853 |
| EBITDA 1 | 2,506 | 2,658 | 3,343 | 2,610 | 2,336 | 2,360 | 2,491 | 2,640 |
| EBIT 1 | 1,436 | 1,595 | 2,221 | 1,455 | 1,137 | 1,155 | 1,274 | 1,379 |
| Net income 1 | 221.9 | 742.8 | 899.2 | 9,974 | 874.5 | 696.6 | 755.1 | 853.2 |
| Net Debt 1 | 10,914 | 10,432 | 10,942 | 4,093 | 4,856 | 5,196 | 4,519 | 4,524 |
| Reference price 2 | 120.75 | 103.74 | 141.53 | 36.70 | 21.89 | 25.30 | 25.30 | 25.30 |
| Nbr of stocks (in thousands) | 141,109 | 141,122 | 140,714 | 299,474 | 299,474 | 299,474 | - | - |
| Announcement Date | 2/2/22 A | 3/30/23 A | 2/8/24 A | 3/12/25 A | 3/7/26 A | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.41x | 0.48x | 5.47x | 4.81% | 2.05B | ||
| 20.87x | 2.88x | 14.24x | 3.89% | 254B | ||
| 21.14x | 2.46x | 14.51x | 3.42% | 77.69B | ||
| 18.45x | 1.89x | 10.67x | 3.33% | 51.18B | ||
| 18.66x | 0.57x | 10.78x | 2.4% | 41.41B | ||
| 21.83x | 3.23x | 13.17x | 3.31% | 35.36B | ||
| 12.23x | 1.96x | 9.63x | 6.25% | 30.44B | ||
| 36x | 3.04x | 17.99x | 0.99% | 29.72B | ||
| 67.22x | 10.27x | 42.53x | 1.14% | 28.91B | ||
| Average | 25.31x | 2.98x | 15.44x | 3.28% | 61.2B | |
| Weighted average by Cap. | 23.32x | 2.91x | 15.02x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2050 Stock
- Valuation Savola Group Company
Select your edition
All financial news and data tailored to specific country editions
















