Valuation Sato Shoji Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 30/10/2026 +03			5-day change	1st Jan Change
2,666.00 ^JPY	-2.88%		-2.67%	+18.33%

09-21	Sato Shoji Corporation(TSE:8065) added to S&P Global BMI Index	CI
07-31	Sato Shoji Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	23,335	24,289	29,966	37,298	31,164	48,812
Change	-	4.09%	23.37%	24.47%	-16.44%	56.63%
Enterprise Value (EV) ¹	36,456	53,334	59,419	62,945	59,454	79,335
Change	-	46.3%	11.41%	5.93%	-5.55%	33.44%
P/E	8.57x	6.23x	4.96x	5.9x	5.28x	7.6x
PBR	0.49x	0.48x	0.53x	0.57x	0.46x	0.63x
PEG	-	0.1x	0.1x	1.25x	-0.85x	0.7x
Capitalization / Revenue	0.13x	0.1x	0.11x	0.14x	0.11x	0.17x
EV / Revenue	0.21x	0.23x	0.22x	0.23x	0.21x	0.27x
EV / EBITDA	9.48x	7.89x	8.33x	8.36x	7.46x	8.75x
EV / EBIT	13x	9.3x	9.68x	9.71x	8.72x	10.3x
EV / FCF	6.51x	-3.75x	-28.5x	32.8x	-16.8x	-35.8x
FCF Yield	15.4%	-26.7%	-3.51%	3.05%	-5.95%	-2.79%
Dividend per Share ²	43	58	67	73	76	82
Rate of return	3.96%	5.03%	4.71%	4.13%	5.12%	3.48%
EPS ²	126.8	184.9	286.4	299.9	281.2	310.2
Distribution rate	33.9%	31.4%	23.4%	24.3%	27%	26.4%
Net sales ¹	175,464	236,162	275,006	273,975	284,552	292,191
EBITDA ¹	3,847	6,758	7,135	7,531	7,969	9,064
EBIT ¹	2,796	5,735	6,137	6,480	6,818	7,673
Net income ¹	2,785	4,016	6,194	6,478	6,015	6,568
Net Debt ¹	13,121	29,045	29,453	25,647	28,290	30,523
Reference price ²	1,086.00	1,153.00	1,422.00	1,769.00	1,485.00	2,357.00
Nbr of stocks (in thousands)	21,487	21,066	21,073	21,084	20,986	20,709
Announcement Date	6/18/21 A	6/17/22 A	6/20/23 A	6/19/24 A	6/19/25 A	6/19/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SATO SHOJI CORPORATION	-	-	-	-	351M
NUCOR CORPORATION	13.77x	1.58x	8.08x	0.82%	62.13B
VALE S.A.	7.43x	1.57x	4.18x	8.99%	48.61B
ARCELORMITTAL	19.63x	0.79x	6.65x	1.02%	45.13B
STEEL DYNAMICS, INC.	14.21x	1.58x	9.2x	0.85%	35.67B
JSW STEEL LIMITED	17.58x	1.72x	9.34x	0.62%	32.01B
FORTESCUE LTD	17.92x	2.24x	5.63x	3.66%	30.87B
RELIANCE, INC.	16.31x	1.24x	10.72x	1.14%	22.26B
TATA STEEL LIMITED	11.78x	1.09x	6.57x	2.52%	22.05B
NIPPON STEEL CORPORATION	11.86x	0.76x	6.21x	3.67%	21.78B
Average	14.50x	1.40x	7.40x	2.59%	32.09B
Weighted average by Cap.	14.37x	1.43x	7.25x	2.68%