Company Valuation: Safeture AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 267.4 145.1 285.8 277.9 176.8 153.2 - -
Change - -45.72% 96.89% -2.74% -36.39% -13.33% - -
Enterprise Value (EV) 249.3 145.1 285.8 254.2 176.8 153.2 153.2 153.2
Change - -41.79% 96.89% -11.06% -30.44% -13.33% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 9.98x 4.05x 5.84x 4.93x 3.1x 2.42x 2.09x 1.84x
EV / Revenue 0x 0x 0x 0x 0x 2.42x 2.09x 1.84x
EV / EBITDA -0x - -0x 0x 0x 11.9x 8.37x 6.31x
EV / EBIT -0x -0x -0x -0x 0x 29.5x 15x 9.64x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 26.8 35.82 48.91 56.4 56.95 63.4 73.2 83.5
EBITDA 1 -19.05 - -0.863 6.542 7.478 12.9 18.3 24.3
EBIT 1 -23.21 -17 -6.685 -0.167 0.218 5.2 10.2 15.9
Net income -23.32 - - - - - - -
Net Debt -18.06 - - -23.79 - - - -
Reference price 2 8.880 4.820 7.300 7.100 4.500 3.900 3.900 3.900
Nbr of stocks (in thousands) 30,113 30,113 39,147 39,147 39,289 39,289 - -
Announcement Date 2/16/22 A 2/15/23 A 2/14/24 A 2/14/25 A 2/13/26 A - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.81M
23.35x6.31x10.84x1.32% 454B
25.11x5.03x15.87x1.51% 237B
85.79x8.35x22.34x-.--% 137B
-5.01x103.52x1445.08x-.--% 50.32B
34.93x3.29x12.1x0.19% 43.2B
26.22x10.46x17.09x-.--% 21.28B
33.58x2.21x20.13x-.--% 18.57B
-207.78x3.68x12.33x - 13.45B
36.67x3.18x8.67x-.--% 12.27B
Average 5.87x 16.23x 173.83x 0.38% 98.8B
Weighted average by Cap. 28.77x 11.04x 87.06x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SFTR Stock
  4. Valuation Safeture AB
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!