Valuation Royal Gold, Inc.

Stocks

Market Closed - Nasdaq 23:00:00 11/09/2026 +03			5-day change	1st Jan Change
252.28 ^USD	-0.67%		-3.75%	+13.49%

09-10	Royal Gold, Inc. Presents at Jefferies Global Industrials Conference 2026, Sep-10-2026 08:50 AM
08-18	Royal Gold Keeps Quarterly Dividend at $0.475 a Share, Payable Oct. 16 to Holders of Record Oct. 2	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,906	7,394	7,946	8,670	18,761	21,375	-	-
Change	-	7.07%	7.47%	9.11%	116.39%	13.93%	-	-
Enterprise Value (EV) ¹	6,767	7,847	8,088	8,475	19,423	21,000	19,505	18,120
Change	-	15.95%	3.08%	4.78%	129.19%	8.12%	-7.12%	-7.1%
P/E	25.2x	31.1x	-	26.2x	33.2x	21.6x	19.2x	18.8x
PBR	2.66x	2.7x	-	-	-	2.67x	2.38x	2.16x
PEG	-	-2.4x	-	-	1x	0.3x	1.6x	8.05x
Capitalization / Revenue	10.6x	12.3x	13.1x	12.1x	18.2x	11.4x	9.58x	10x
EV / Revenue	10.4x	13x	13.4x	11.8x	18.8x	11.2x	8.74x	8.48x
EV / EBITDA	13x	16.5x	16.9x	14.5x	22.9x	13.8x	11x	10.3x
EV / EBIT	20.6x	27.7x	26.7x	19.7x	30.4x	17.6x	12.7x	12.9x
EV / FCF	110x	-15.5x	19.6x	19.8x	-22.1x	17.9x	12.6x	11.9x
FCF Yield	0.91%	-6.43%	5.11%	5.04%	-4.53%	5.6%	7.92%	8.38%
Dividend per Share ²	1.3	1.425	1.525	1.65	1.825	1.92	2	2.2
Rate of return	1.24%	1.26%	1.26%	1.25%	0.82%	0.76%	0.79%	0.87%
EPS ²	4.17	3.63	-	5.04	6.69	11.67	13.11	13.42
Distribution rate	31.2%	39.3%	-	32.7%	27.3%	16.5%	15.3%	16.4%
Net sales ¹	653.6	603.2	605.7	719.4	1,030	1,873	2,232	2,136
EBITDA ¹	522.6	474.4	479.6	585.8	848.3	1,523	1,774	1,760
EBIT ¹	328.4	283.7	303.2	429.9	638.2	1,190	1,542	1,403
Net income ¹	274	239	-	332	466.3	939.6	1,188	1,142
Net Debt ¹	-138.4	453	141.8	-195.5	661.7	-375.1	-1,870	-3,255
Reference price ²	105.21	112.72	120.96	131.85	222.29	252.28	252.28	252.28
Nbr of stocks (in thousands)	65,637	65,593	65,692	65,757	84,398	84,728	-	-
Announcement Date	2/16/22 A	2/15/23 A	2/14/24 A	2/12/25 A	2/18/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROYAL GOLD, INC.	21.62x	11.21x	13.79x	0.76%	21.38B
NEWMONT CORPORATION	12.84x	4.75x	7.44x	0.83%	133B
AGNICO EAGLE MINES LIMITED	15.98x	6.26x	8.75x	0.81%	101B
BARRICK MINING CORPORATION	12.68x	3.19x	4.8x	2.05%	71.8B
WHEATON PRECIOUS METALS CORP.	31.41x	18.9x	22.11x	0.51%	69.98B
ANGLOGOLD ASHANTI PLC	12.86x	4.14x	5.94x	4.09%	53.3B
KINROSS GOLD CORPORATION	10.1x	3.44x	5.21x	0.52%	34.54B
NORTHERN STAR RESOURCES LIMITED	17.41x	3.66x	7.64x	2.25%	22.54B
COEUR MINING, INC.	14.12x	4.08x	7.94x	-	21.15B
LUNDIN GOLD INC.	15.42x	6.77x	9.25x	5.57%	16.21B
Average	16.44x	6.64x	9.29x	1.93%	54.51B
Weighted average by Cap.	16.28x	6.74x	9.26x	1.47%