Valuation Ross Stores, Inc. Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 29/10/2026			5-day change	1st Jan Change
95,600.00 ^ARS	+1.35%		-1.09%	+37.50%

10-27	BofA Securities Adjusts Price Target on Ross Stores to $258 From $265, Maintains Buy Rating	MT
10-26	Ross Stores Marketing, Merchandising Push Underappreciated, UBS Says	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	34,538	40,701	47,228	49,674	61,018	74,209	-	-
Change	-	17.84%	16.03%	5.18%	22.84%	21.62%	-	-
Enterprise Value (EV) ¹	32,068	38,606	44,816	47,158	57,941	70,332	69,533	68,648
Change	-	20.39%	16.09%	5.23%	22.87%	21.39%	-1.14%	-1.27%
P/E	20.1x	27x	25.2x	23.8x	28.5x	26.4x	25.9x	23.3x
PBR	8.47x	9.45x	9.72x	9.05x	9.89x	10x	8.2x	7.4x
PEG	-	-2.7x	0.9x	1.7x	6.21x	0.8x	12.42x	2.1x
Capitalization / Revenue	1.83x	2.18x	2.32x	2.35x	2.68x	2.89x	2.7x	2.52x
EV / Revenue	1.7x	2.06x	2.2x	2.23x	2.55x	2.74x	2.53x	2.33x
EV / EBITDA	11.9x	16.2x	16.4x	15.6x	18x	17.5x	16.5x	14.9x
EV / EBIT	13.7x	19.4x	19.4x	18.2x	21.4x	20.3x	19.2x	17.3x
EV / FCF	27.2x	37.3x	25.6x	28.8x	26.2x	27.5x	26.2x	25.3x
FCF Yield	3.68%	2.68%	3.91%	3.47%	3.81%	3.63%	3.82%	3.95%
Dividend per Share ²	1.14	1.24	1.34	1.47	1.62	1.771	1.894	2.083
Rate of return	1.17%	1.05%	0.96%	0.98%	0.86%	0.76%	0.82%	0.9%
EPS ²	4.87	4.38	5.56	6.32	6.61	8.783	8.966	9.975
Distribution rate	23.4%	28.3%	24.1%	23.3%	24.5%	20.2%	21.1%	20.9%
Net sales ¹	18,916	18,696	20,377	21,129	22,751	25,714	27,504	29,424
EBITDA ¹	2,694	2,385	2,727	3,032	3,217	4,021	4,217	4,609
EBIT ¹	2,333	1,990	2,308	2,586	2,707	3,466	3,624	3,979
Net income ¹	1,723	1,512	1,875	2,091	2,145	2,769	2,815	3,080
Net Debt ¹	-2,470	-2,095	-2,412	-2,516	-3,077	-3,877	-4,676	-5,560
Reference price ²	97.75	118.19	140.28	150.56	188.65	232.30	232.30	232.30
Nbr of stocks (in thousands)	353,330	344,371	336,666	329,929	323,445	319,453	-	-
Announcement Date	3/1/22 A	2/28/23 A	3/5/24 A	3/4/25 A	3/3/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	26.38x	4.01x	14.3x	3.38%	196B
FAST RETAILING CO., LTD.	44.25x	5.44x	22.4x	0.85%	143B
ROSS STORES, INC.	26.45x	2.74x	17.49x	0.76%	74.21B
HENNES & MAURITZ AB	22.08x	1.5x	8.5x	4.17%	28.4B
KERING	37.7x	2.11x	8.17x	1.9%	24.13B
NEXT PLC	18.5x	2.58x	11.65x	2%	23.44B
TAPESTRY, INC.	14.03x	2.74x	10.54x	1.68%	23.38B
BURLINGTON STORES, INC.	21.1x	1.26x	10.76x	-.--%	15.22B
LPP SA	16.91x	2.14x	8.58x	3.35%	12.81B
Average	25.27x	2.73x	12.49x	2.01%	60.09B
Weighted average by Cap.	30.16x	3.76x	15.79x	2.1%