Valuation Riber Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 22:49:19 20/08/2026 +03			5-day change	1st Jan Change
8.900 ^EUR	-3.26%		-10.76%	+152.46%

07-22	Riber S.A. Reports Revenue Results for the First Half Ended June 30, 2026	CI
07-10	RIBER Receives New Order from 3SP Technologies for a Production Platform	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	36.82	34.48	38.77	56.78	72.82	186.7	-
Change	-	-6.35%	12.44%	46.46%	28.24%	156.35%	-
Enterprise Value (EV) ¹	40.16	36.51	34.99	52.07	67.08	178.4	173.8
Change	-	-9.09%	-4.16%	48.82%	28.83%	165.89%	-2.58%
P/E	25x	164x	11.5x	13.6x	14x	34.3x	19.4x
PBR	1.86x	-	1.85x	2.41x	2.69x	-	-
PEG	-	-1.9x	0x	0.5x	0.6x	8.57x	0.3x
Capitalization / Revenue	1.18x	1.24x	0.99x	1.38x	1.81x	4.41x	3.5x
EV / Revenue	1.29x	1.31x	0.89x	1.26x	1.66x	4.22x	3.25x
EV / EBITDA	11x	19x	5.77x	7.69x	7.9x	32.4x	17.7x
EV / EBIT	30.9x	28.1x	8.97x	11.6x	13.1x	32.4x	17.7x
EV / FCF	-30.4x	-	5.24x	12.3x	23.1x	24.8x	15.4x
FCF Yield	-3.29%	-	19.1%	8.16%	4.33%	4.04%	6.5%
Dividend per Share ²	0.03	0.05	0.07	0.08	0.08	0.1	0.1
Rate of return	1.71%	3.05%	3.79%	2.95%	2.29%	1.12%	1.12%
EPS ²	0.07	0.01	0.16	0.2	0.25	0.26	0.46
Distribution rate	42.9%	500%	43.8%	40%	32%	38.5%	21.7%
Net sales ¹	31.2	27.8	39.2	41.2	40.3	42.3	53.4
EBITDA ¹	3.645	1.92	6.062	6.769	8.492	5.5	9.8
EBIT ¹	1.3	1.3	3.9	4.5	5.108	5.5	9.8
Net income ¹	1.5	0.2	3.4	4.1	5.239	5.5	9.8
Net Debt ¹	3.34	2.028	-3.78	-4.711	-5.736	-8.3	-12.9
Reference price ²	1.750	1.640	1.845	2.710	3.500	8.910	8.910
Nbr of stocks (in thousands)	21,040	21,024	21,013	20,952	20,805	20,950	-
Announcement Date	4/13/22 A	4/14/23 A	4/12/24 A	4/9/25 A	4/17/26 A	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASML HOLDING N.V.	39.41x	13.09x	30.25x	0.6%	675B
LAM RESEARCH CORPORATION	32.67x	10.88x	26.95x	0.38%	384B
TOKYO ELECTRON LIMITED	32.67x	7.23x	22.47x	1.5%	157B
ASE TECHNOLOGY HOLDING CO., LTD.	31.55x	3.43x	15.76x	1.68%	81.09B
ENTEGRIS, INC.	52.82x	7x	24.41x	0.28%	22.05B
LASERTEC CORPORATION	40.96x	13.17x	27.35x	0.92%	19.91B
SCREEN HOLDINGS CO., LTD.	21.17x	3.07x	13.15x	1.44%	15.73B
ONTO INNOVATION INC.	50.22x	9.28x	27.62x	-	14.7B
AMKOR TECHNOLOGY, INC.	19.96x	1.79x	8.83x	0.66%	12.64B
Average	35.71x	7.66x	21.86x	0.93%	153.58B
Weighted average by Cap.	36.28x	10.89x	27.04x	0.71%