|
Market Closed -
Australian S.E.
08:11:17 03/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.090 AUD | -0.91% |
|
-2.24% | -11.02% |
| 11-02 | Berenberg cuts Haleon, Barclays cuts Dr Martens | AN |
| 10-30 | Macquarie Adjusts Resolute Mining's Price Target to AU$1.20 | MT |
Company Valuation: Resolute Mining Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 430.5 | 425.8 | 947.4 | 841 | 2,609 | 2,351 | - | - |
| Change | - | -1.1% | 122.5% | -11.24% | 210.22% | -9.88% | - | - |
| Enterprise Value (EV) 1 | 789.8 | 512.2 | 855.8 | 730.2 | 2,381 | 2,108 | 2,130 | 1,320 |
| Change | - | -35.14% | 67.08% | -14.68% | 226.11% | -11.45% | 1.02% | -38.05% |
| P/E | -0.98x | -4.77x | 4.22x | -24.5x | 17x | 8.29x | 5.95x | 3.09x |
| PBR | 0.63x | 0.3x | 1.05x | 0.97x | 2.5x | 1.87x | 1.51x | 1.17x |
| PEG | - | 0.1x | -0x | 0x | -0x | 0.1x | 0.2x | 0x |
| Capitalization / Revenue | 0.57x | 0.44x | 0.97x | 0.66x | 2.15x | 1.62x | 1.36x | 0.97x |
| EV / Revenue | 1.04x | 0.53x | 0.88x | 0.57x | 1.96x | 1.46x | 1.23x | 0.54x |
| EV / EBITDA | 4.4x | 2.35x | 3.44x | 1.42x | 4.33x | 2.94x | 2.4x | 0.88x |
| EV / EBIT | 64.2x | 5.59x | 6.51x | 2.37x | 6.28x | 3.65x | 2.9x | 1.18x |
| EV / FCF | -51.5x | 15.1x | 16.1x | 10.7x | 15.8x | 17.5x | -41.5x | 2x |
| FCF Yield | -1.94% | 6.64% | 6.23% | 9.31% | 6.34% | 5.72% | -2.41% | 49.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.3993 | -0.0419 | 0.1055 | -0.0162 | 0.0722 | 0.1327 | 0.185 | 0.3555 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 758.3 | 957.8 | 972.2 | 1,281 | 1,215 | 1,448 | 1,726 | 2,424 |
| EBITDA 1 | 179.4 | 218 | 249 | 512.4 | 549.7 | 716 | 886 | 1,505 |
| EBIT 1 | 12.3 | 91.6 | 131.4 | 308.2 | 379 | 577.6 | 734.2 | 1,120 |
| Net income 1 | -507.4 | -50.99 | 224.6 | -34.36 | 155 | 355.9 | 385.4 | 749.2 |
| Net Debt 1 | 359.2 | 86.42 | -91.62 | -110.8 | -227.7 | -242.7 | -221.1 | -1,031 |
| Reference price 2 | 0.390 | 0.200 | 0.445 | 0.395 | 1.225 | 1.100 | 1.100 | 1.100 |
| Nbr of stocks (in thousands) | 1,103,932 | 2,129,007 | 2,129,050 | 2,129,050 | 2,129,696 | 2,137,418 | - | - |
| Announcement Date | 2/23/22 A | 2/23/23 A | 2/29/24 A | 2/27/25 A | 2/27/26 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.29x | 1.46x | 2.94x | -.--% | 1.65B | |
| 11.63x | 4.23x | 6.62x | 0.96% | 113B | |
| 9.2x | 1.6x | 5.33x | 3.64% | 104B | |
| 14.42x | 5.46x | 7.7x | 0.97% | 86.15B | |
| 10.95x | 2.85x | 4.4x | 2.32% | 62.55B | |
| 26.08x | 15.37x | 18.4x | 0.65% | 54.23B | |
| 29.55x | 17.89x | 19.28x | 0.77% | 44.3B | |
| 12.93x | 4.13x | 5.96x | 2.37% | 39.91B | |
| 10.19x | 3.24x | 4.87x | 4.7% | 41.6B | |
| 7.65x | 2.69x | 3.98x | 5.48% | 31.46B | |
| Average | 14.09x | 5.89x | 7.95x | 2.19% | 57.88B | |
| Weighted average by Cap. | 14.02x | 5.71x | 8.06x | 2.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RSG Stock
- Valuation Resolute Mining Limited
Select your edition
All financial news and data tailored to specific country editions
