Company Valuation: Renforth Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 13.82 22.41 9.791 8.518 3.631 8.38
Change - 62.17% -56.32% -13% -57.37% 130.8%
Enterprise Value (EV) 1 7.107 17.96 7.534 8.162 3.43 7.976
Change - 152.66% -58.05% 8.33% -57.98% 132.54%
P/E -56.3x -6.1x -2.36x -2.5x -4.17x -8.57x
PBR 1.34x 5.75x 5.14x 110x -7.98x -25x
PEG - -0x 0.76x 0.1x 0.1x 3.26x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -6.68x -4.41x -2.67x -3.48x -3.35x -7.36x
EV / FCF -6.54x -5.49x -3.97x -5.31x -13.1x -18.3x
FCF Yield -15.3% -18.2% -25.2% -18.8% -7.64% -5.46%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000977 -0.0131 -0.0127 -0.009999 -0.002396 -0.002333
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -1.064 -4.07 -2.82 -2.347 -1.025 -1.083
Net income 1 -0.2173 -3.42 -3.662 -2.138 -0.8349 -0.8879
Net Debt 1 -6.714 -4.456 -2.257 -0.3566 -0.2013 -0.4049
Reference price 2 0.0550 0.0800 0.0300 0.0250 0.0100 0.0200
Nbr of stocks (in thousands) 251,297 280,167 326,359 340,736 363,111 419,024
Announcement Date 4/30/21 A 4/27/22 A 4/28/23 A 4/17/24 A 4/29/25 A 4/28/26 A
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 7.49M
12.53x4.64x7.26x0.85% 129B
15.64x6.1x8.51x0.83% 99.03B
12.25x3.1x4.75x2.11% 69.89B
29.89x17.97x21.05x0.54% 66.06B
11.92x3.92x5.74x3.89% 50.4B
9.63x3.24x4.9x0.55% 32.75B
17.74x3.78x7.87x2.19% 22.86B
21.54x11.16x13.74x0.76% 21.42B
13.37x3.81x7.49x - 19.86B
Average 16.06x 6.41x 9.03x 1.46% 51.16B
Weighted average by Cap. 15.73x 6.47x 8.95x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RFR Stock
  4. Valuation Renforth Resources Inc.