|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,820.00 JPY | -0.45% |
|
+0.42% | +125.23% |
| 07-03 | Fitch Revises Outlook on Renesas Electronics to Stable | MT |
| 07-01 | SiTime Closes Acquisition of Renesas' Timing Business | MT |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,764,012 | 2,118,920 | 4,510,709 | 3,667,244 | 3,878,230 | 8,744,901 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 125.49% | - | - |
| Enterprise Value (EV) 1 | 3,356,176 | 2,538,595 | 4,726,976 | 4,852,369 | 4,750,299 | 9,368,222 | 9,023,824 | 8,570,062 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 97.21% | -3.68% | -5.03% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 30.6x | 26.5x | 23.1x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 3.14x | 2.86x | 2.59x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | 1.7x | 1.6x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 5.59x | 5.09x | 4.63x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 5.98x | 5.26x | 4.54x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 15.4x | 13.3x | 10.7x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 18.2x | 15.2x | 12.8x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 25.2x | 23.9x | 20.3x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 3.97% | 4.18% | 4.93% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 31.88 | 35.47 | 40.34 |
| Rate of return | - | - | - | 1.37% | 1.31% | 0.66% | 0.74% | 0.84% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 157.3 | 181.9 | 208.6 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 20.3% | 19.5% | 19.3% |
| Net sales 1 | 994,418 | 1,500,900 | 1,469,415 | 1,348,479 | 1,321,200 | 1,565,561 | 1,716,741 | 1,888,506 |
| EBITDA 1 | 320,097 | 639,200 | 581,900 | 486,200 | 464,100 | 608,079 | 679,567 | 800,597 |
| EBIT 1 | 183,601 | 559,400 | 501,600 | 397,900 | 386,900 | 515,674 | 592,654 | 667,157 |
| Net income 1 | 127,261 | 256,632 | 337,086 | 219,084 | -51,800 | 287,292 | 336,950 | 389,874 |
| Net Debt 1 | 592,164 | 419,675 | 216,267 | 1,185,125 | 872,069 | 623,322 | 278,923 | -174,838 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 4,820.00 | 4,820.00 | 4,820.00 |
| Nbr of stocks (in thousands) | 1,942,383 | 1,790,384 | 1,769,599 | 1,791,959 | 1,812,257 | 1,814,295 | - | - |
| Announcement Date | 2/9/22 A | 2/9/23 A | 2/8/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.64x | 5.98x | 15.41x | 0.66% | 54.22B | |
| 20.68x | 11.61x | 17.22x | 0.39% | 4,719B | |
| 24.63x | 11.67x | 15.82x | 1.03% | 1,984B | |
| 39.73x | 16.4x | 24.15x | 0.73% | 1,715B | |
| 13.41x | 8.17x | 9.89x | 0.05% | 1,102B | |
| 7.57x | 4.39x | 5.29x | 0.23% | 1,122B | |
| 96.39x | 16.81x | 62.99x | -.--% | 844B | |
| -335.86x | 10.51x | 31.3x | -.--% | 605B | |
| 260.28x | 55.69x | 117.9x | -.--% | 337B | |
| 38.15x | 13.06x | 25.05x | 1.96% | 267B | |
| Average | 19.56x | 15.43x | 32.50x | 0.51% | 1,275B | |
| Weighted average by Cap. | 16.91x | 12.79x | 22.76x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
