Valuation Red Robin Gourmet Burgers, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:59:18 25/09/2026 +03			5-day change	1st Jan Change
6.490 ^EUR	-1.74%		+4.51%	+86.49%

09-17	Red Robin Gourmet Burgers, Inc. Announces Appointment of Tiffany Dutton to Chief Accounting Officer, Effective September 21, 2026	CI
09-02	Red Robin Gourmet Burgers Completes Sale of 108 Restaurants	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	268.3	85.85	195.5	93.74	77.43	137.1	-
Change	-	-68%	127.73%	-52.05%	-17.4%	77.01%	-
Enterprise Value (EV)	268.3	243.6	354.5	93.74	77.43	137.1	137.1
Change	-	-9.21%	45.54%	-73.55%	-17.4%	77.01%	0%
P/E	-5.35x	-1.1x	-9.43x	-1.09x	-3.29x	-9.67x	-51.8x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	-0x	0x	0.2x	0.6x
Capitalization / Revenue	0.23x	0.07x	0.15x	0.08x	0.06x	0.12x	0.12x
EV / Revenue	0x	0x	0x	0x	0x	0.12x	0.12x
EV / EBITDA	0x	0x	0x	0x	0x	2.02x	1.85x
EV / EBIT	-0x	-0x	0x	-0x	0x	11.9x	5.29x
EV / FCF	0x	-	-0x	-0x	0x	28.2x	8.84x
FCF Yield	1.88%	-	-25.9%	-20.3%	8.04%	3.55%	11.3%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-3.19	-4.91	-1.34	-4.93	-1.31	-0.75	-0.14
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,162	1,267	1,303	1,249	1,210	1,166	1,134
EBITDA ¹	63.53	52.79	68.88	38.75	69.74	67.89	74.04
EBIT ¹	-20.62	-17.45	1.879	-53.08	2.79	11.5	25.9
Net income ¹	-50	-77.8	-21.23	-77.54	-23.28	-12.96	0.571
Net Debt	-	157.7	159	-	-	-	-
Reference price ²	17.070	5.390	12.630	5.390	4.310	7.250	7.250
Nbr of stocks (in thousands)	15,716	15,928	15,480	17,392	17,964	18,904	-
Announcement Date	3/10/22 A	2/28/23 A	2/28/24 A	2/26/25 A	2/25/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	18.48x	7.34x	13.28x	3.17%	167B
CHIPOTLE MEXICAN GRILL, INC.	27.8x	3.44x	19.51x	-.--%	39.65B
YUM! BRANDS, INC.	16.65x	5.47x	16.33x	2.18%	37.83B
RESTAURANT BRANDS INTERNATIONAL INC.	16.19x	3.76x	11.7x	3.6%	24.99B
YUM CHINA HOLDINGS, INC.	13.69x	0.98x	6.4x	2.94%	13.78B
DOMINO'S PIZZA INC.	15.34x	2.78x	12.97x	2.73%	9.66B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.88x	2.3x	-	0.87%	6.4B
AMERICANA RESTAURANTS INTERNATIONAL PLC	19.07x	2.05x	8.34x	4.14%	5.33B
Average	19.39x	3.52x	12.65x	2.45%	38.12B
Weighted average by Cap.	19.17x	5.68x	13.94x	2.61%