Company Valuation: Ramkrishna Forgings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 25,167 45,744 124,962 139,991 85,222 129,960 - -
Change - 81.77% 173.17% 12.03% -39.12% 52.5% - -
Enterprise Value (EV) 1 25,167 45,744 128,308 156,410 102,212 143,755 142,319 129,960
Change - 81.77% 180.49% 21.9% -34.65% 40.64% -1% -8.68%
P/E 12.2x 19.5x 36x 34.8x 98x 46.3x 34.7x 28.2x
PBR 2.3x 3.45x 4.68x 4.65x 2.59x 3.39x 3.04x 2.65x
PEG - 1.4x 1.2x 2.2x -1.2x 0x 1x 1.2x
Capitalization / Revenue 1.1x 1.52x 3.58x 3.85x 2.27x 2.77x 2.59x -
EV / Revenue 1.1x 1.52x 3.68x 4.3x 2.72x 3.07x 2.84x -
EV / EBITDA 4.78x 6.85x 16.2x 32x 18x 17.7x 16.1x 13.4x
EV / EBIT 7.03x 9.8x 23.4x 62.9x 36.1x 30.1x 28.9x 21.5x
EV / FCF -9.69x 10.8x 149x -24.6x 435x 36.5x 28.5x 35.6x
FCF Yield -10.3% 9.24% 0.67% -4.06% 0.23% 2.74% 3.51% 2.81%
Dividend per Share 2 0.5 1 2 2 - 1 1.7 1.7
Rate of return 0.32% 0.35% 0.29% 0.26% - 0.14% 0.24% 0.24%
EPS 2 12.91 14.65 19.19 22.22 4.76 15.4 20.57 25.3
Distribution rate 3.87% 6.83% 10.4% 9% - 6.49% 8.27% 6.72%
Net sales 1 22,854 30,010 34,896 36,343 37,549 46,880 50,150 -
EBITDA 1 5,270 6,682 7,939 4,893 5,664 8,130 8,844 9,666
EBIT 1 3,579 4,668 5,495 2,487 2,835 4,783 4,924 6,052
Net income 1 2,065 2,356 3,261 4,018 865.1 2,630 3,455 4,042
Net Debt 1 - - 3,346 16,419 16,990 13,795 12,359 -
Reference price 2 157.40 286.10 691.25 773.30 466.60 713.40 713.40 713.40
Nbr of stocks (in thousands) 159,890 159,890 180,776 181,031 182,646 182,170 - -
Announcement Date 5/3/22 A 4/28/23 A 5/2/24 A 6/1/25 A 5/1/26 A - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
46.96x3.1x17.9x0.14% 1.4B
12.07x1.42x7.25x0.92% 55.58B
9.35x1.53x4.17x8.91% 49.57B
27.17x0.82x6.95x1% 46.09B
19.12x1.85x10.03x0.57% 35.16B
18.63x2.33x5.84x3.52% 32.1B
12.69x1.41x8.27x0.95% 31.7B
13.44x1.21x7.12x2.24% 25.17B
8.7x0.77x6.23x3.67% 21.67B
15.57x1.18x10.26x1.19% 21.24B
Average 18.37x 1.56x 8.40x 2.31% 32B
Weighted average by Cap. 15.59x 1.42x 7.16x 2.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ramkrishna Forgings Limited

Historical PBR trend

Valuation ratios - PBR - Ramkrishna Forgings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ramkrishna Forgings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ramkrishna Forgings Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ramkrishna Forgings Limited
  1. Stock Market
  2. Stocks
  3. RKFORGE Stock
  4. Valuation Ramkrishna Forgings Limited