Company Valuation: Ramco Systems Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,143 6,730 9,377 12,337 12,889 21,195 -
Change - -17.34% 39.33% 31.56% 4.47% 64.45% -
Enterprise Value (EV) 8,143 6,730 9,377 12,337 12,889 21,195 21,195
Change - -17.34% 39.33% 31.56% 4.47% 64.45% 0%
P/E -11.1x -2.91x -3.86x -35.4x 30.9x 40x 24.5x
PBR - 1.26x 3.01x 3.91x 3.69x 5.26x 4.33x
PEG - -0x -0.87x 0.4x -0x 1.5x 0.4x
Capitalization / Revenue 1.53x 1.37x 1.78x 2.09x 1.84x 2.77x 2.48x
EV / Revenue 0x 0x 0x 0x 0x 2.77x 2.48x
EV / EBITDA - -0x -0x 0x 0x 13.8x 11.7x
EV / EBIT - -0x -0x -0x 0x 33.3x 21.4x
EV / FCF 0x - 0x 0x 0x 30.2x 17.1x
FCF Yield 0.51% - 2.67% 0.52% 6.58% 3.31% 5.84%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.87 -65.6 -68.51 -9.35 11.15 14.1 23
Distribution rate - - - - - - -
Net sales 1 5,311 4,922 5,258 5,913 7,010 7,650 8,550
EBITDA 1 - -1,354 -1,544 756.4 1,585 1,539 1,816
EBIT 1 - -2,162 -2,416 -271.4 671.3 637 991
Net income 1 - -2,068 -2,419 -342.5 418.4 531 866
Net Debt - - - - - - -
Reference price 2 264.25 191.05 264.75 330.90 344.05 563.95 563.95
Nbr of stocks (in thousands) 30,814 35,228 35,420 37,282 37,462 37,584 -
Announcement Date 5/19/22 A 5/17/23 A 5/21/24 A 5/21/25 A 5/21/26 A - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
41.2x - - - 229M
23.66x8.73x14.24x0.86% 3,451B
91.04x36.73x61.23x-.--% 295B
484.04x20.87x83.79x-.--% 95.39B
70.97x14.93x31.47x-.--% 93.64B
144.06x8.46x21.6x-.--% 74.44B
35.52x1.87x14.62x-.--% 65.38B
118.38x5.19x25.41x-.--% 45.42B
20.14x3.78x10.43x1.4% 30.53B
93.27x4.83x23.25x-.--% 29.95B
Average 112.23x 11.71x 31.78x 0.25% 418.08B
Weighted average by Cap. 43.81x 10.90x 19.82x 0.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAMCOSYS Stock
  4. Valuation Ramco Systems Limited