Company Valuation: Ramco Systems Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,143 6,730 9,377 12,337 12,889 21,320 -
Change - -17.34% 39.33% 31.56% 4.47% 65.41% -
Enterprise Value (EV) 8,143 6,730 9,377 12,337 12,889 21,320 21,320
Change - -17.34% 39.33% 31.56% 4.47% 65.41% 0%
P/E -11.1x -2.91x -3.86x -35.4x 30.9x 40.2x 24.7x
PBR - 1.26x 3.01x 3.91x 3.69x 5.29x 4.36x
PEG - -0x -0.87x 0.4x -0x 1.5x 0.4x
Capitalization / Revenue 1.53x 1.37x 1.78x 2.09x 1.84x 2.79x 2.49x
EV / Revenue 0x 0x 0x 0x 0x 2.79x 2.49x
EV / EBITDA - -0x -0x 0x 0x 13.9x 11.7x
EV / EBIT - -0x -0x -0x 0x 33.5x 21.5x
EV / FCF 0x - 0x 0x 0x 30.4x 17.2x
FCF Yield 0.51% - 2.67% 0.52% 6.58% 3.29% 5.8%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.87 -65.6 -68.51 -9.35 11.15 14.1 23
Distribution rate - - - - - - -
Net sales 1 5,311 4,922 5,258 5,913 7,010 7,650 8,550
EBITDA 1 - -1,354 -1,544 756.4 1,585 1,539 1,816
EBIT 1 - -2,162 -2,416 -271.4 671.3 637 991
Net income 1 - -2,068 -2,419 -342.5 418.4 531 866
Net Debt - - - - - - -
Reference price 2 264.25 191.05 264.75 330.90 344.05 567.25 567.25
Nbr of stocks (in thousands) 30,814 35,228 35,420 37,282 37,462 37,584 -
Announcement Date 5/19/22 A 5/17/23 A 5/21/24 A 5/21/25 A 5/21/26 A - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
40.23x - - - 222M
25.07x9.26x15.15x0.8% 3,667B
116.4x50.67x82.24x-.--% 427B
410.75x17.46x69.02x-.--% 82.56B
58.87x12.44x26.23x-.--% 77.91B
96.92x8.29x21x-.--% 73.77B
34.34x1.66x13.29x-.--% 62.34B
194.07x6.2x23.94x-.--% 48.62B
111.51x4.4x21.39x-.--% 38.42B
28.38x5.87x28.18x-.--% 37.45B
Average 111.65x 12.92x 33.38x 0.09% 451.48B
Weighted average by Cap. 45.23x 13.16x 22.99x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RAMCOSYS Stock
  4. Valuation Ramco Systems Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!