Company Valuation: QPR Software Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22.18 8.983 5.957 14.51 16.4 11.48 - -
Change - -59.49% -33.69% 143.64% 12.97% -29.96% - -
Enterprise Value (EV) 22.18 11.25 6.891 15.09 16.64 11.48 11.48 11.48
Change - -49.29% -38.72% 118.99% 10.29% -31.01% 0% 0%
P/E -16.4x -2.77x -6.07x -162x -15.4x - - -
PBR - 18.7x 16.7x 36.8x 13.9x - - -
PEG - -0x 0.1x 1.8x -0x - - -
Capitalization / Revenue - 1.15x 0.79x 2.19x 2.92x 2.05x 2.25x -
EV / Revenue - 0x 0x 0x 0x 2.05x 2.25x -
EV / EBITDA - -0x 0x 0x 0x 14.4x 38.3x -
EV / EBIT - -0x -0x -0x -0x 115x -57.4x -
EV / FCF - -0x 0x 0x -0x 10.4x -38.3x -
FCF Yield - -35.1% 3.84% 3.27% -7.83% 9.58% -2.61% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.113 -0.202 -0.055 -0.005 -0.054 - - -
Distribution rate - - - - - - - -
Net sales 1 - 7.823 7.55 6.614 5.619 5.6 5.1 -
EBITDA 1 - -1.753 0.182 1.02 0.075 0.8 0.3 -
EBIT 1 - -2.77 -0.813 -0.016 -0.813 0.1 -0.2 -
Net income -1.356 -2.868 -0.924 -0.082 -1.05 - - -
Net Debt - 2.262 0.934 0.577 0.248 - - -
Reference price 2 1.8500 0.5600 0.3340 0.8100 0.8340 0.5820 0.5820 0.5820
Nbr of stocks (in thousands) 11,988 16,042 17,836 17,918 19,660 19,730 - -
Announcement Date 2/16/22 A 2/10/23 A 2/16/24 A 1/15/25 A 2/13/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.4M
22.63x6.15x10.98x1.41% 417B
26.33x5.27x16.55x1.44% 250B
82.21x7.99x21.39x-.--% 131B
38.11x3.57x13.15x0.18% 47.13B
-25.87x108.35x1278.57x-.--% 48.73B
30.13x11.74x19.17x-.--% 24.56B
38.77x2.58x23.45x-.--% 21.27B
108.11x10.37x44.22x-.--% 15.68B
-214.16x3.79x12.68x - 13.86B
Average 11.81x 17.76x 160.02x 0.38% 96.93B
Weighted average by Cap. 28.51x 11.28x 78.70x 1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. QPR1V Stock
  4. Valuation QPR Software Oyj