Valuation Qingdao Rural Commercial Bank Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 11/06/2026			5-day change	1st Jan Change
2.940 ^CNY	-0.68%		+0.68%	-5.16%

06-05	Qingdao Rural Commercial Bank Co., Ltd. Proposes Cash Dividend for 2025	CI
04-28	Qingdao Rural Commercial Bank Q1 net profit up 5.6% Y/Y	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	28,278	21,445	16,056	14,556	16,889	17,222
Change	-	-24.16%	-25.13%	-9.34%	16.03%	1.97%
Enterprise Value (EV) ¹	104,960	114,523	91,228	106,540	102,671	94,157
Change	-	9.11%	-20.34%	16.78%	-3.63%	-8.29%
P/E Ratio	9.98x	8x	8.76x	7.15x	7.42x	6.95x
PBR	0.98x	0.63x	0.45x	0.38x	0.47x	0.46x
PEG	-	-1.5x	-0.3x	0.6x	0.6x	0.78x
Capitalization / Revenue	4.76x	3.34x	3.16x	2.7x	2.91x	2.57x
EV / Revenue	17.7x	17.9x	17.9x	19.8x	17.7x	14.1x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.15	0.1	-	0.1	0.12	0.12
Rate of return	2.95%	2.59%	-	3.82%	3.95%	3.87%
EPS ²	0.51	0.4828	0.3298	0.3663	0.4098	0.4463
Distribution rate	29.4%	20.7%	-	27.3%	29.3%	26.9%
Net sales ¹	5,942	6,414	5,088	5,383	5,805	6,691
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	2,960	3,066	2,317	2,568	2,856	3,128
Net Debt ¹	76,682	93,078	75,172	91,985	85,782	76,935
Reference price ²	5.090	3.860	2.890	2.620	3.040	3.100
Nbr of stocks (in thousands)	5,555,556	5,555,598	5,555,608	5,555,616	5,555,617	5,555,620
Announcement Date	4/26/21 A	4/28/22 A	4/30/23 A	4/26/24 A	4/24/25 A	4/28/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QINGDAO RURAL COMMERCIAL BANK CO., LTD.	-	-	-	-	2.43B
AGRICULTURAL BANK OF CHINA LIMITED	6.05x	-	-	5.19%	339B
ICICI BANK LIMITED	18.57x	-	-	0.94%	97.34B
ANZ GROUP HOLDINGS LIMITED	14.09x	-	-	4.83%	73.07B
INDUSTRIAL BANK CO., LTD.	5.25x	-	-	5.78%	59.01B
CRÉDIT AGRICOLE S.A.	7.16x	-	-	7.18%	57.02B
FIFTH THIRD BANCORP	17.24x	-	-	3.08%	47.72B
QATAR NATIONAL BANK (Q.P.S.C.)	9.55x	-	-	4.44%	43.17B
PT BANK CENTRAL ASIA TBK	11.6x	-	-	6.03%	38.63B
BANK LEUMI LE-ISRAEL B.M.	9.86x	-	-	4.08%	32.92B
Average	11.04x			4.62%	79.02B
Weighted average by Cap.	9.66x			4.64%