Company Valuation: Pureprofile Ltd

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 48.71 29.47 24.35 46.77 33.7 42.16 -
Change - -39.51% -17.37% 92.09% -27.95% 25.1% -
Enterprise Value (EV) 1 47.55 29.47 23.73 43.76 29.41 47.96 52.26
Change - -38.03% -19.46% 84.41% -32.81% 63.07% 8.97%
P/E - -13.7x 210x 32x 15.9x 14.6x 11.7x
PBR - - - - - - -
PEG - - -2x 0x 0.4x 0.4x 0.5x
Capitalization / Revenue 1.17x 0.63x 0.51x 0.82x 0.52x 0.58x 0.53x
EV / Revenue 1.14x 0.63x 0.49x 0.77x 0.45x 0.66x 0.65x
EV / EBITDA 11.9x 6.85x 5.38x 8.38x 4.52x 5.51x 5.23x
EV / EBIT - 22x 13.9x 18.6x 8.33x 7.99x 7.47x
EV / FCF - 12.1x 6.93x 9.45x 5.93x 12x 7.57x
FCF Yield - 8.23% 14.4% 10.6% 16.9% 8.34% 13.2%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -0.0019 0.0001 0.00125 0.00176 0.0024 0.003
Distribution rate - - - - - - -
Net sales 1 41.71 46.96 48.07 57.18 65.03 73.1 80
EBITDA 1 4.006 4.299 4.407 5.222 6.503 8.7 10
EBIT 1 - 1.338 1.713 2.348 3.528 6 7
Net income 1 - -2.159 0.0944 1.539 2.262 3.2 4
Net Debt 1 -1.158 - -0.6155 -3.004 -4.291 5.8 10.1
Reference price 2 0.0440 0.0260 0.0210 0.0400 0.0280 0.0350 0.0350
Nbr of stocks (in thousands) 1,107,023 1,133,322 1,159,375 1,169,197 1,203,517 1,204,434 -
Announcement Date 8/29/22 A 8/30/23 A 8/28/24 A 8/28/25 A 8/26/26 A - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15x0.67x5.65x - 30.52M
14.21x1.55x7.07x3.99% 27.39B
9.35x1x5.83x4.24% 21.22B
13.15x5.84x10.2x6.5% 11.22B
134.98x0.55x91.35x - 6.82B
11.45x0.79x4.98x-.--% 6.04B
16.04x1.33x4.14x2.93% 5.74B
-62.46x1.96x8.21x0% 5.93B
17.01x0.74x4.46x3.86% 5.52B
14.93x0.5x5.03x1.61% 4.05B
Average 18.37x 1.49x 14.69x 2.89% 9.39B
Weighted average by Cap. 17.04x 1.74x 12.80x 3.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pureprofile Ltd

Historical PBR trend

Valuation ratios - PBR - Pureprofile Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pureprofile Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pureprofile Ltd

  1. Stock Market
  2. Stocks
  3. PPL Stock
  4. Valuation Pureprofile Ltd