Valuation Public Storage NYSE

Stocks

Market Closed - NYSE Other stock markets 23:10:00 16/07/2026 +03			5-day change	1st Jan Change
18.58 ^USD	-0.30%		-0.13%	-2.18%

07-17	Molina Healthcare to Join S&P MidCap 400	MT
07-15	Jefferies Adjusts Price Target on Public Storage to $379 From $355, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	56,976	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	25.13%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	67,147	67,795	67,844
Change	-	-23.63%	12.76%	-1.61%	-9.61%	21.05%	0.97%	0.07%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	31x	31.7x	29.4x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	12.4x	13.3x	14.1x
PEG	-	0x	-0.5x	-7.4x	-1.9x	1.9x	-14.82x	3.8x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	11.5x	10.8x	10.5x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	13.6x	12.9x	12.5x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	19.1x	18.2x	17.7x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	29.7x	28.6x	26.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.27	12.6
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.7%	3.78%	3.88%
EPS ²	9.87	23.5	11.06	10.64	9.01	10.47	10.24	11.04
Distribution rate	81.1%	90%	108%	113%	133%	115%	120%	114%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	4,950	5,253	5,438
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,516	3,725	3,842
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,263	2,372	2,518
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,826	1,887	1,991
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	10,171	10,820	10,869
Reference price ²	374.56	280.19	305.00	299.44	259.50	324.50	324.50	324.50
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	175,580	-	-
Announcement Date	2/22/22 A	2/21/23 A	2/20/24 A	2/24/25 A	2/12/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXTRA SPACE STORAGE INC.	31.46x	14.74x	18.04x	4.53%	30.56B
LINEAGE, INC.	-59.65x	3.32x	14.12x	4.85%	10.02B
CUBESMART	27.64x	11.14x	17.64x	5.28%	9.16B
NATIONAL STORAGE AFFILIATES TRUST	45.44x	8.97x	14.26x	5.19%	3.43B
SHURGARD SELF-STORAGE LTD.	16.56x	9.34x	15.93x	4.41%	3.07B
BIG YELLOW GROUP PLC	12.99x	10.23x	16.59x	5.44%	2.31B
SMARTSTOP SELF STORAGE REIT, INC.	63.74x	9.89x	18.55x	4.99%	1.83B
SAFESTORE HOLDINGS PLC	9.96x	9.36x	16.98x	5.24%	1.76B
Average	18.52x	9.62x	16.51x	4.99%	7.77B
Weighted average by Cap.	15.90x	11.32x	16.96x	4.79%