Valuation PTC Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 11:23:34 23/06/2026 +03			5-day change	1st Jan Change
100.25 ^EUR	+0.75%		+1.01%	-32.59%

06-18	BNP Paribas Initiates PTC at Neutral With $130 Price Target	MT
06-11	PTC Announces Launch Of PTC Orbit AI-Powered Asset Intelligence Solution	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,061	12,287	16,836	21,704	24,320	13,283	-	-
Change	-	-12.62%	37.03%	28.91%	12.06%	-45.38%	-	-
Enterprise Value (EV) ¹	15,174	13,365	18,244	23,186	25,506	14,283	14,044	12,458
Change	-	-11.92%	36.5%	27.09%	10%	-44%	-1.67%	-11.3%
P/E	29.7x	39.5x	68.8x	57.9x	33.1x	12.9x	17.3x	15.6x
PBR	6.86x	5.35x	6.32x	6.79x	6.37x	3.55x	3.21x	2.66x
PEG	-	-1.2x	-3.1x	1.1x	0.3x	0.3x	-0.7x	1.4x
Capitalization / Revenue	7.78x	6.36x	8.03x	9.44x	8.88x	4.87x	4.59x	4.25x
EV / Revenue	8.4x	6.91x	8.7x	10.1x	9.31x	5.23x	4.86x	3.99x
EV / EBITDA	23x	17.6x	23.2x	25.1x	19.2x	10.6x	9.67x	7.87x
EV / EBIT	23.9x	18.3x	24x	25.9x	19.6x	11.3x	10.5x	8.53x
EV / FCF	44.1x	32.1x	31.1x	31.5x	29.8x	16.8x	13.8x	10.7x
FCF Yield	2.27%	3.11%	3.22%	3.17%	3.36%	5.95%	7.27%	9.32%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	4.03	2.65	2.06	3.12	6.14	8.91	6.643	7.39
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,807	1,933	2,097	2,298	2,739	2,730	2,893	3,122
EBITDA ¹	660.5	759.3	787.9	921.9	1,326	1,351	1,452	1,582
EBIT ¹	634.4	732.2	758.9	894.3	1,302	1,263	1,335	1,460
Net income ¹	476.9	313.1	245.5	376.3	741	1,058	699.2	814.8
Net Debt ¹	1,113	1,078	1,408	1,483	1,185	999.4	761.1	-825.3
Reference price ²	119.79	104.60	141.68	180.66	203.02	115.00	115.00	115.00
Nbr of stocks (in thousands)	117,382	117,466	118,833	120,135	119,793	115,506	-	-
Announcement Date	11/3/21 A	11/2/22 A	11/1/23 A	11/6/24 A	11/5/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	29.17x	18.92x	22.44x	-.--%	158B
ADOBE INC.	10.76x	2.86x	5.98x	-.--%	77.47B
ELECTRONIC ARTS INC.	36.29x	5.84x	16.27x	0.38%	50.9B
AUTODESK, INC.	22.13x	4.72x	11.46x	-.--%	39.64B
ROPER TECHNOLOGIES, INC.	19.79x	4.85x	12.33x	1.04%	32.81B
WORKDAY INC.	27.51x	2.41x	7.24x	-.--%	27.92B
GRAB HOLDINGS LIMITED	34.07x	2.24x	12.99x	-.--%	14.27B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	33.67x	-	-	3.6%	8.96B
XERO LIMITED	65.22x	3.91x	16x	-.--%	8.2B
Average	30.96x	5.72x	13.09x	0.56%	46.43B
Weighted average by Cap.	26.08x	9.73x	15.18x	0.21%