Valuation Prospect Resources Limited

Stocks

Market Closed - Australian S.E. Other stock markets 09:10:07 19/06/2026 +03			5-day change	1st Jan Change
0.2950 ^AUD	+7.27%		+3.51%	+15.69%

05-20	Prospect Resources Upgrades Zambia Project Mineral Resource Estimate	MT
05-13	Prospect Resources Starts Phase Three Drilling Program at Zambia Project	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	78.41	435.3	73.96	74.2	119.1	240.1	-	-
Change	-	455.15%	-83.01%	0.32%	60.52%	101.63%	-	-
Enterprise Value (EV)	78.41	435.3	73.96	74.2	119.1	240.1	240.1	240.1
Change	-	455.15%	-83.01%	0.32%	60.52%	101.63%	0%	0%
P/E	-19.8x	-	-13.4x	-	-	-	-	-
PBR	-	0.85x	-	2.58x	2x	4.92x	0.48x	0.51x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	-	77x	-	-	-	-	-	4.17x
EV / Revenue	-	0x	-	-	-	-	-	4.17x
EV / EBITDA	-	-0x	-	-0x	-0x	-15x	-14.1x	13.6x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	0x	-	-0x	-0x	-10x	-0.63x	-0.55x
FCF Yield	-	103%	-	-12.6%	-11.6%	-9.99%	-158%	-182%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0106	-	-0.0119	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	5.65	-	-	-	-	-	57.6
EBITDA ¹	-	-17.82	-	-6.511	-7.513	-16	-17	17.7
EBIT	-	-	-	-	-	-	-	-
Net income	-3.458	-	-5.482	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.2100	0.9700	0.1600	0.1550	0.1700	0.2950	0.2950	0.2950
Nbr of stocks (in thousands)	373,381	448,759	462,259	478,680	700,587	814,022	-	-
Announcement Date	9/30/21 A	9/23/22 A	9/21/23 A	9/24/24 A	9/28/25 A	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPECT RESOURCES LIMITED	-	-	-	-	168M
SOUTHERN COPPER CORPORATION	25.37x	9.82x	15.19x	2.18%	161B
FREEPORT-MCMORAN INC.	26.63x	3.6x	8.69x	0.87%	98.73B
CMOC GROUP LIMITED	12.97x	1.68x	6.31x	2.63%	61.17B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	47.44x	-	-	0.3%	33.15B
JX ADVANCED METALS CORPORATION	40.12x	5.52x	21.3x	0.58%	27.26B
JIANGXI COPPER COMPANY LIMITED	9.74x	0.3x	9.39x	4.5%	23.53B
XIAMEN TUNGSTEN CO.,LTD.	27.92x	-	-	1.9%	20.15B
BOLIDEN AB	13.67x	1.5x	6.62x	2.52%	16.87B
Average	25.48x	3.74x	11.25x	1.94%	49.11B
Weighted average by Cap.	25.34x	5.72x	11.85x	1.84%