Valuation Prospect Resources Limited

Stocks

Market Closed - Australian S.E. Other stock markets 09:13:43 05/08/2026 +03			5-day change	1st Jan Change
0.2050 ^AUD	+2.50%		-14.58%	-19.61%

07-07	Prospect Resources Says Around 20% of Phase 3 Diamond Drilling Completed at Zambia Copper Project, Shares Fall 3%	MT
06-25	Prospect Resources Test Work Samples Produce High-Grade Copper Concentrates	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	78.41	435.3	73.96	74.2	119.1	170.5	-	-
Change	-	455.15%	-83.01%	0.32%	60.52%	43.19%	-	-
Enterprise Value (EV)	78.41	435.3	73.96	74.2	119.1	170.5	170.5	170.5
Change	-	455.15%	-83.01%	0.32%	60.52%	43.19%	0%	0%
P/E	-19.8x	-	-13.4x	-	-	-	-	-
PBR	-	0.85x	-	2.58x	2x	3.42x	0.33x	0.35x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	-	77x	-	-	-	-	-	2.96x
EV / Revenue	-	0x	-	-	-	-	-	2.96x
EV / EBITDA	-	-0x	-	-0x	-0x	-10.7x	-10x	9.64x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	0x	-	-0x	-0x	-7.11x	-0.45x	-0.39x
FCF Yield	-	103%	-	-12.6%	-11.6%	-14.1%	-223%	-256%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0106	-	-0.0119	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	5.65	-	-	-	-	-	57.6
EBITDA ¹	-	-17.82	-	-6.511	-7.513	-16	-17	17.7
EBIT	-	-	-	-	-	-	-	-
Net income	-3.458	-	-5.482	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.2100	0.9700	0.1600	0.1550	0.1700	0.2050	0.2050	0.2050
Nbr of stocks (in thousands)	373,381	448,759	462,259	478,680	700,587	831,910	-	-
Announcement Date	9/30/21 A	9/23/22 A	9/21/23 A	9/24/24 A	9/28/25 A	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROSPECT RESOURCES LIMITED	-	-	-	-	117M
SOUTHERN COPPER CORPORATION	25.14x	9.68x	14.87x	2%	163B
FREEPORT-MCMORAN INC.	22.68x	3.4x	8.14x	0.89%	96.75B
CMOC GROUP LIMITED	12.49x	1.58x	6.03x	2.74%	58.16B
JX ADVANCED METALS CORPORATION	23.15x	4.13x	13.86x	0.89%	23.97B
JIANGXI COPPER COMPANY LIMITED	8.49x	0.28x	8.37x	4.78%	19.73B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	33.83x	-	-	0.57%	17.62B
KOREA ZINC COMPANY, LTD.	17.88x	1.06x	9.56x	2.49%	14.92B
BOLIDEN AB	12.07x	1.36x	5.91x	2.77%	14.87B
Average	19.46x	3.07x	9.53x	2.14%	45.44B
Weighted average by Cap.	21.47x	5.46x	10.96x	1.89%