Company Valuation: PriceSmart, Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,569 1,933 2,438 2,714 3,216 5,964 - -
Change - -24.76% 26.1% 11.32% 18.51% 85.42% - -
Enterprise Value (EV) 1 2,569 1,933 2,438 2,589 3,044 5,725 5,689 5,654
Change - -24.76% 26.1% 6.22% 17.57% 88.04% -0.63% -0.62%
P/E 26.6x 18.7x 22.7x 19.6x 22.3x 36.3x 28.1x -
PBR - - - - - - - -
PEG - 2.97x 6.39x 0.6x 4.08x 2.8x 1x -
Capitalization / Revenue 0.71x 0.48x 0.55x 0.55x 0.61x 1.03x 0.93x 0.85x
EV / Revenue 0.71x 0.48x 0.55x 0.53x 0.58x 0.99x 0.89x 0.81x
EV / EBITDA 11.5x 8.23x 8.84x 8.53x 9.49x 15.9x 14x 12.9x
EV / EBIT 16.3x 11.6x 12x 11.7x 13.1x 22.6x 19.2x 17.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.7 - - - - - - -
Rate of return 0.83% - - - - - - -
EPS 2 3.18 3.38 3.5 4.57 4.82 5.447 7.05 -
Distribution rate 22% - - - - - - -
Net sales 1 3,620 4,066 4,412 4,914 5,270 5,790 6,427 7,009
EBITDA 1 223 234.9 275.7 303.6 320.7 359 407.7 438
EBIT 1 158 167.1 203 221 232.5 253.2 296 326
Net income 1 97.96 104.5 109.2 138.9 147.9 165.9 203.5 218
Net Debt 1 - - - -124.5 -171.9 -239 -275 -310
Reference price 2 84.61 63.27 79.48 89.58 107.26 197.90 197.90 197.90
Nbr of stocks (in thousands) 30,367 30,556 30,673 30,296 29,986 30,135 - -
Announcement Date 10/21/21 A 10/31/22 A 10/30/23 A 10/30/24 A 10/30/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.52x1.24x9.85x-.--% 23.28B
13.5x0.51x8.01x1.9% 9.26B
14.59x1.16x6.98x4.67% 1.44B
29.05x0.07x2.07x-.--% 592M
Average 18.67x 0.74x 6.73x 1.64% 8.64B
Weighted average by Cap. 16.52x 1.02x 9.10x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PSMT Stock
  4. PS8 Stock
  5. Valuation PriceSmart, Inc.