Company Valuation: Prakash Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 13,306 13,664 9,103 29,745 28,537 20,003
Change - 2.69% -33.38% 226.78% -4.06% -29.9%
Enterprise Value (EV) 1 18,712 18,952 14,942 30,609 30,062 23,207
Change - 1.29% -21.16% 104.85% -1.79% -22.81%
P/E 14.1x 8.41x 4.78x 8.54x 8.03x 6.01x
PBR 0.46x 0.49x 0.31x 0.98x 0.86x 0.56x
PEG - 0.1x 0.3x 0.1x 3.84x -0.96x
Capitalization / Revenue 0.41x 0.35x 0.26x 0.81x 0.71x 0.58x
EV / Revenue 0.58x 0.48x 0.43x 0.83x 0.75x 0.67x
EV / EBITDA 6.04x 4.9x 3.66x 6.27x 5.86x 4.55x
EV / EBIT 12x 8.26x 5.82x 9.11x 8.11x 6.79x
EV / FCF -19.7x -108x -18.9x -61.7x -19.5x -9.37x
FCF Yield -5.06% -0.93% -5.3% -1.62% -5.13% -10.7%
Dividend per Share 2 - - - 1.2 1.5 1.8
Rate of return - - - 0.72% 0.94% 1.61%
EPS 2 5.27 9.07 10.64 19.44 19.85 18.6
Distribution rate - - - 6.17% 7.56% 9.68%
Net sales 1 32,160 39,287 34,438 36,778 40,144 34,787
EBITDA 1 3,099 3,868 4,084 4,885 5,133 5,096
EBIT 1 1,562 2,294 2,569 3,360 3,709 3,420
Net income 1 953.3 1,687 1,905 3,482 3,554 3,331
Net Debt 1 5,406 5,288 5,839 863.8 1,526 3,203
Reference price 2 74.30 76.30 50.83 166.10 159.35 111.70
Nbr of stocks (in thousands) 179,082 179,082 179,082 179,082 179,082 179,082
Announcement Date 7/5/21 A 9/1/22 A 9/5/23 A 9/6/24 A 9/5/25 A 9/7/26 A
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 218M
13.84x1.58x8.2x0.82% 62.46B
7.22x1.54x4.09x9.25% 47.22B
20.06x0.81x6.77x1% 46.12B
14.37x1.6x9.3x0.84% 36.06B
17.67x1.73x9.38x0.62% 32.07B
18.33x2.29x5.75x3.58% 31.58B
16.41x1.24x10.79x1.13% 22.4B
11.9x1.1x6.62x2.5% 22.22B
11.91x0.76x6.22x3.66% 21.83B
Average 14.63x 1.41x 7.46x 2.6% 32.22B
Weighted average by Cap. 14.55x 1.44x 7.33x 2.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prakash Industries Limited

Historical PBR trend

Valuation ratios - PBR - Prakash Industries Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prakash Industries Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prakash Industries Limited

  1. Stock Market
  2. Stocks
  3. PRAKASH Stock
  4. Valuation Prakash Industries Limited