Company Valuation: Pollux Properties Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 71.75 80.02 121.4 85.54 60.71 77.27
Change - 11.54% 51.72% -29.55% -29.03% 27.27%
Enterprise Value (EV) 1 211.3 217.5 270 236.3 195.6 200.1
Change - 2.9% 24.16% -12.48% -17.21% 2.29%
P/E 289x 20.7x 19.1x 44.3x 220x 42.6x
PBR 0.37x 0.4x 0.59x 0.41x 0.29x 0.37x
PEG - 0x 0.3x -0.6x -2.6x 0x
Capitalization / Revenue 7.93x 8.77x 8.8x 6.21x 4.54x 5.7x
EV / Revenue 23.4x 23.8x 19.6x 17.1x 14.6x 14.8x
EV / EBITDA 143x 58.9x 38.6x 24.6x 24.6x 25.7x
EV / EBIT 147x 59.3x 38.9x 25.1x 25.4x 26.6x
EV / FCF -62.6x 102x -20.1x -414x -24x 29.5x
FCF Yield -1.6% 0.98% -4.97% -0.24% -4.17% 3.39%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.00009 0.0014 0.002299 0.0007 0.0001 0.000658
Distribution rate - - - - - -
Net sales 1 9.046 9.127 13.8 13.79 13.38 13.56
EBITDA 1 1.474 3.694 6.991 9.607 7.943 7.792
EBIT 1 1.439 3.664 6.939 9.425 7.697 7.534
Net income 1 0.2498 3.993 6.488 1.969 0.3973 1.818
Net Debt 1 139.6 137.4 148.6 150.8 134.9 122.8
Reference price 2 0.0260 0.0290 0.0440 0.0310 0.0220 0.0280
Nbr of stocks (in thousands) 2,759,468 2,759,468 2,759,468 2,759,468 2,759,468 2,759,468
Announcement Date 4/12/21 A 4/1/22 A 4/4/23 A 6/6/24 A 4/14/25 A 4/15/26 A
1SGD in Million2SGD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 49.55M
64.94x - - - 69.72B
12.56x4.4x11.29x3.83% 39.78B
18.68x4.05x16.29x1.31% 28.81B
14.58x3.16x15.14x2.4% 26.9B
8.07x1.47x8.25x4.39% 26.87B
5.7x0.76x1.57x8.68% 27.72B
8.52x3.02x7.05x-.--% 20.19B
10.26x2.01x7.76x4.09% 20.62B
13.34x6.46x16.98x1.63% 19.11B
Average 17.40x 3.17x 10.54x 3.29% 27.98B
Weighted average by Cap. 24.92x 3.16x 10.56x 3.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pollux Properties Ltd.

Historical PBR trend

Valuation ratios - PBR - Pollux Properties Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pollux Properties Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pollux Properties Ltd.

  1. Stock Market
  2. Stocks
  3. 5AE Stock
  4. Valuation Pollux Properties Ltd.