Valuation Pickles Corporation

Stocks

End-of-day quote Japan Exchange 30/10/2026			5-day change	1st Jan Change
1,128.00 ^JPY	+0.09%		-1.91%	-14.87%

09-30	Pickles Holdings Co.,Ltd. Provides Commemorative Dividend Guidance for the Fiscal Year Ending February 28, 2027	CI
09-30	Pickles Holdings Co.,Ltd. Revises Dividend Guidance for the Fiscal Year Ending February 28, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	19,416	14,838	14,763	12,002	15,485	14,208	-	-
Change	-	-23.58%	-0.51%	-18.7%	29.02%	-8.25%	-	-
Enterprise Value (EV)	16,330	11,551	10,148	11,846	12,489	14,208	14,208	14,208
Change	-	-29.27%	-12.15%	16.73%	5.43%	13.77%	0%	0%
P/E	9.12x	13.2x	12.6x	12.9x	11.2x	10.4x	9.17x	8.36x
PBR	1.17x	0.86x	0.83x	0.65x	0.79x	0.68x	0.65x	0.62x
PEG	-	-0.3x	2.04x	-0.6x	0.2x	-5.79x	0.7x	0.86x
Capitalization / Revenue	0.43x	0.36x	0.34x	0.29x	0.38x	0.35x	0.34x	0.33x
EV / Revenue	0x	0x	0x	0x	0x	0.35x	0.34x	0.33x
EV / EBITDA	0x	0x	0x	0x	0x	4.4x	4.17x	4x
EV / EBIT	0x	0x	0x	0x	0x	7.07x	6.78x	6.22x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	20	22	24	26	29	29	36	40
Rate of return	1.32%	1.88%	2.02%	2.69%	2.35%	2.57%	3.19%	3.55%
EPS ²	165.6	88.8	94.29	74.66	110.7	108.7	123.1	135
Distribution rate	12.1%	24.8%	25.5%	34.8%	26.2%	26.7%	29.3%	29.6%
Net sales ¹	45,006	41,052	43,028	41,518	40,923	40,700	41,400	42,700
EBITDA ¹	3,905	2,518	2,706	2,284	3,226	3,226	3,406	3,553
EBIT ¹	2,942	1,538	1,668	1,279	2,085	2,010	2,095	2,284
Net income ¹	2,128	1,138	1,175	958	1,384	1,366	1,425	1,560
Net Debt	-3,086	-3,287	-4,615	-156	-2,996	-	-	-
Reference price ²	1,510.00	1,173.00	1,187.00	965.00	1,236.00	1,128.00	1,128.00	1,128.00
Nbr of stocks (in thousands)	12,858	12,650	12,437	12,437	12,528	12,596	-	-
Announcement Date	4/13/22 A	4/14/23 A	4/12/24 A	4/14/25 A	4/14/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PICKLES CORPORATION	10.38x	-	-	2.57%	90.2M
NESTLÉ S.A.	22.13x	2.98x	14.67x	3.71%	264B
MONDELEZ INTERNATIONAL, INC.	19.78x	2.56x	15.2x	3.15%	82.2B
DANONE	17.61x	1.81x	10.32x	3.57%	47.06B
ARCHER-DANIELS-MIDLAND COMPANY	14.23x	0.51x	9.17x	2.72%	37.07B
THE HERSHEY COMPANY	19.19x	3.04x	12.2x	3.47%	33.28B
AJINOMOTO CO., INC.	35.04x	3.03x	17.67x	1.06%	31.02B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	27.06x	5.75x	18.99x	2.96%	30B
KRAFT HEINZ	-8.58x	1.86x	9.3x	6.59%	28.86B
Average	17.42x	2.69x	13.44x	3.31%	61.56B
Weighted average by Cap.	20.08x	2.75x	13.99x	3.49%