|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,392.00 JPY | +0.67% |
|
-0.42% | -9.97% |
| 06-22 | PIA Corporation Announces Board Changes | CI |
| 02-12 | PIA Corporation Provides Consolidated Earnings Guidance for the Year Ending March 31, 2026 | CI |
Company Valuation: PIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 50,427 | 49,022 | 49,362 | 40,543 | 50,725 | 36,710 | - |
| Change | - | -2.79% | 0.69% | -17.87% | 25.11% | -27.63% | - |
| Enterprise Value (EV) | 51,106 | 43,890 | 34,077 | 11,861 | 11,790 | 36,710 | 36,710 |
| Change | - | -14.12% | -22.36% | -65.19% | -0.6% | 211.36% | 0% |
| P/E | -44.6x | 34.6x | 44.1x | 25.4x | 15.3x | 16x | 13.3x |
| PBR | 18x | 11.3x | 8.9x | 5.6x | 4.72x | 2.87x | 2.42x |
| PEG | - | -0x | -2.1x | 0.6x | 0x | -0.5x | 0.7x |
| Capitalization / Revenue | 1.95x | 1.5x | 1.25x | 0.89x | 0.92x | 0.71x | 0.67x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.71x | 0.67x |
| EV / EBITDA | - | - | - | - | 0x | 5.57x | 5.06x |
| EV / EBIT | -0x | 0x | 0x | 0x | 0x | 10.2x | 8.63x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 3.17x | 5.22x |
| FCF Yield | 20.1% | 12.2% | 21% | 31.9% | 20.2% | 31.5% | 19.2% |
| Dividend per Share 2 | - | - | - | - | 35 | 25 | 30 |
| Rate of return | - | - | - | - | 1.06% | 1.05% | 1.25% |
| EPS 2 | -74.15 | 92.77 | 73.23 | 104 | 216.4 | 149.6 | 179.7 |
| Distribution rate | - | - | - | - | 16.2% | 16.7% | 16.7% |
| Net sales 1 | 25,829 | 32,763 | 39,587 | 45,362 | 55,330 | 51,457 | 55,059 |
| EBITDA 1 | - | - | - | - | 6,964 | 6,595 | 7,255 |
| EBIT 1 | -833 | 820 | 1,209 | 2,636 | 4,311 | 3,595 | 4,255 |
| Net income 1 | -1,122 | 1,415 | 1,118 | 1,591 | 3,317 | 2,295 | 2,755 |
| Net Debt | 679 | -5,132 | -15,285 | -28,682 | -38,935 | - | - |
| Reference price 2 | 3,305.00 | 3,210.00 | 3,230.00 | 2,647.00 | 3,305.00 | 2,392.00 | 2,392.00 |
| Nbr of stocks (in thousands) | 15,258 | 15,272 | 15,282 | 15,317 | 15,348 | 15,347 | - |
| Announcement Date | 5/12/22 A | 5/11/23 A | 5/9/24 A | 5/15/25 A | 5/14/26 A | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.99x | - | - | 1.05% | 227M | |
| -63.44x | 4.44x | 19.59x | -.--% | 6.08B | |
| 6.51x | 0.22x | 2.39x | 2.24% | 4.28B | |
| 17.08x | 1.86x | 4.9x | 1.58% | 1.85B | |
| 33.49x | - | - | - | 1.5B | |
| 8.75x | 1.64x | 5.42x | 5.35% | 1.3B | |
| -58.14x | 2.17x | 7.85x | 3.04% | 1.08B | |
| Average | -5.68x | 2.07x | 8.03x | 2.21% | 2.33B | |
| Weighted average by Cap. | -19.85x | 2.46x | 10.55x | 1.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4337 Stock
- Valuation PIA Corporation
Select your edition
All financial news and data tailored to specific country editions
