|
Delayed
Börse Stuttgart
19:32:47 18/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.600 EUR | 0.00% |
|
+0.76% | +13.48% |
Company Valuation: Perfect Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | - | 844.4 | 315.7 | 288.2 | 184.3 | 192.5 | - |
| Change | - | - | -62.61% | -8.71% | -36.04% | 4.42% | - |
| Enterprise Value (EV) 1 | - | 764.6 | 162.4 | 161.6 | 22.07 | 18.65 | 1.677 |
| Change | - | - | -78.76% | -0.5% | -86.34% | -15.5% | -91.01% |
| P/E | -18.9x | -3.01x | 62x | 56.6x | 36.2x | 25.2x | 22.1x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0x | -1x | - | - | 0.5x | 1.6x |
| Capitalization / Revenue | - | 17.9x | 5.9x | 4.79x | 2.67x | 2.6x | 2.35x |
| EV / Revenue | - | 16.2x | 3.04x | 2.68x | 0.32x | 0.25x | 0.02x |
| EV / EBITDA | - | - | - | - | - | - | 141,399x |
| EV / EBIT | - | -10.8x | -28.7x | -51.4x | -12.8x | 3.85x | 0.28x |
| EV / FCF | - | -158x | 12.2x | 12.8x | 1.71x | 1.04x | 0.09x |
| FCF Yield | - | -0.63% | 8.18% | 7.8% | 58.4% | 96.2% | 1,084% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.52 | -2.37 | 0.05 | 0.05 | 0.05 | 0.075 | 0.0857 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 47.3 | 53.5 | 60.2 | 69.15 | 74.1 | 81.83 |
| EBITDA | - | 3.094 | -3.379 | 0.429 | 1.253 | - | 11.86 |
| EBIT 1 | - | -71.07 | -5.66 | -3.143 | -1.728 | 4.848 | 6.021 |
| Net income 1 | -156.9 | -161.7 | 5.416 | 5.021 | 4.643 | 6.79 | 8.465 |
| Net Debt 1 | - | -79.82 | -153.3 | -126.6 | -162.3 | -173.8 | -190.8 |
| Reference price 2 | 9.850 | 7.140 | 3.100 | 2.830 | 1.810 | 1.890 | 1.890 |
| Nbr of stocks (in thousands) | - | 118,264 | 101,849 | 101,849 | 101,849 | 101,849 | - |
| Announcement Date | 5/27/22 A | 3/6/23 A | 2/28/24 A | 2/26/25 A | 2/24/26 A | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.38x | 9x | 14.65x | 0.81% | 3,567B | |
| 113.92x | 49.17x | 79.81x | -.--% | 415B | |
| 438.65x | 18.86x | 74.29x | -.--% | 88.81B | |
| 67.37x | 14.21x | 29.97x | -.--% | 89.08B | |
| 153.12x | 8.95x | 22.84x | -.--% | 79.12B | |
| 40.29x | 2.04x | 16.24x | -.--% | 73.16B | |
| 126.04x | 5.18x | 24.99x | -.--% | 45.18B | |
| 160.03x | 5.08x | 19.53x | -.--% | 40.08B | |
| 26.68x | 5.46x | 26.22x | -.--% | 35.11B | |
| Average | 127.83x | 13.10x | 34.28x | 0.09% | 492.45B | |
| Weighted average by Cap. | 46.76x | 12.84x | 22.66x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PERF Stock
- SZ9 Stock
- Valuation Perfect Corp.
Select your edition
All financial news and data tailored to specific country editions
