Valuation Perfect Corp. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 22:56:45 26/06/2026 +03			5-day change	1st Jan Change
1.438 ^EUR	0.00%		+0.28%	+1.99%

06-16	Perfect Corp. Launches Industry?S Most Comprehensive Ai Hair and Beard API Suite	CI
06-04	Perfect Corp. Debuts Beauty Ai Agent with Claude and Chatgpt-Compatible Skills with Agent-To-Agent Integration	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	-	844.4	315.7	288.2	184.3	169.1	-	-
Change	-	-	-62.61%	-8.71%	-36.04%	-8.29%	-	-
Enterprise Value (EV) ¹	-	764.6	162.4	161.6	22.07	-7.139	-25.69	169.1
Change	-	-	-78.76%	-0.5%	-86.34%	-132.35%	-259.87%	758.05%
P/E	-18.9x	-3.01x	62x	56.6x	36.2x	21.1x	24x	55.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	-1x	-	-	0.4x	-2x	-1x
Capitalization / Revenue	-	17.9x	5.9x	4.79x	2.67x	2.22x	2.03x	1.91x
EV / Revenue	-	16.2x	3.04x	2.68x	0.32x	-0.09x	-0.31x	1.91x
EV / EBITDA	-	247x	-48.1x	377x	17.6x	-1.02x	-2.17x	-
EV / EBIT	-	-10.8x	-28.7x	-51.4x	-12.8x	-1.35x	-4.83x	-
EV / FCF	-	-158x	12.2x	12.8x	1.71x	-0.35x	-1.3x	-
FCF Yield	-	-0.63%	8.18%	7.8%	58.4%	-282%	-76.9%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.52	-2.37	0.05	0.05	0.05	0.0787	0.0692	0.03
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	47.3	53.5	60.2	69.15	76.2	83.43	88.5
EBITDA ¹	-	3.094	-3.379	0.429	1.253	6.982	11.86	-
EBIT ¹	-	-71.07	-5.66	-3.143	-1.728	5.27	5.323	-
Net income ¹	-156.9	-161.7	5.416	5.021	4.643	7.503	7.656	3.7
Net Debt ¹	-	-79.82	-153.3	-126.6	-162.3	-176.2	-194.8	-
Reference price ²	9.850	7.140	3.100	2.830	1.810	1.660	1.660	1.660
Nbr of stocks (in thousands)	-	118,264	101,849	101,849	101,849	101,849	-	-
Announcement Date	5/27/22 A	3/6/23 A	2/28/24 A	2/26/25 A	2/24/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	21.51x	8.26x	13.73x	0.99%	2,771B
PALANTIR TECHNOLOGIES INC.	83.72x	33.61x	56.17x	-.--%	271B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	131.53x	39.12x	135.86x	0.13%	135B
CADENCE DESIGN SYSTEMS, INC.	83.84x	16.85x	36.61x	-.--%	104B
SYNOPSYS, INC.	167.9x	9.76x	24.12x	-.--%	87B
DATADOG, INC.	438.35x	18.58x	74.8x	-.--%	85.35B
SEA LIMITED	30.06x	1.55x	12.11x	-.--%	55.94B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	135.58x	5.07x	25.8x	-.--%	44.29B
ROBLOX CORPORATION	-31.24x	4.16x	19.93x	-.--%	34.05B
Average	117.92x	15.22x	44.35x	0.12%	398.52B
Weighted average by Cap.	46.65x	11.68x	24.07x	0.77%