Company Valuation: PCI-PAL PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 60.74 37.96 35.02 45.07 37.68 47.82 -
Change - -37.5% -7.76% 28.72% -16.41% 26.92% -
Enterprise Value (EV) 1 53.22 33.07 35.02 40.74 33.75 43.89 42.75
Change - -37.86% 5.87% 16.35% -17.15% 30.02% -2.58%
P/E - -12.9x -7.16x -35.9x 1,040x -47.5x -155x
PBR - 20.5x - -21.5x -32.2x -22x -22.8x
PEG - - -0.1x 0.5x -10x 0x 2.2x
Capitalization / Revenue 8.25x 3.18x - 2.51x 1.68x 1.96x 1.76x
EV / Revenue 7.23x 2.77x - 2.27x 1.5x 1.8x 1.58x
EV / EBITDA -20.8x -17.6x - 46.9x 14.5x 43.9x 19.7x
EV / EBIT -16.1x -11.6x - -79.3x 43.8x -54.9x 321x
EV / FCF -75x -11.9x - -173x -51x -439x 50.3x
FCF Yield -1.33% -8.43% - -0.58% -1.96% -0.23% 1.99%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -0.045 -0.0747 -0.0174 0.0005 -0.0139 -0.00425
Distribution rate - - - - - - -
Net sales 1 7.362 11.94 - 17.96 22.48 24.37 27.1
EBITDA 1 -2.556 -1.88 - 0.868 2.32 1 2.167
EBIT 1 -3.296 -2.853 - -0.514 0.77 -0.8 0.1333
Net income 1 - -2.943 -4.892 -1.179 0.041 -1.133 -0.2333
Net Debt 1 -7.518 -4.888 - -4.332 -3.923 -3.933 -5.067
Reference price 2 0.9300 0.5800 0.5350 0.6250 0.5200 0.6600 0.6600
Nbr of stocks (in thousands) 65,313 65,453 65,453 72,118 72,453 72,453 -
Announcement Date 9/6/21 A 9/6/22 A 11/9/23 A 10/22/24 A 9/9/25 A - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-47.48x1.8x43.89x - 64.76M
23.06x3.76x13.13x2.88% 221B
-131.77x18.43x100.28x-.--% 119B
13.87x1.53x8.03x3.46% 114B
14.69x2.68x10.13x5.59% 86.84B
20.14x5.29x13x2.83% 60.84B
14.25x2.07x8.77x5.47% 46.57B
21.57x1.76x10.97x1.36% 43.08B
20.29x1.53x9.83x0.93% 39.64B
17.71x2.26x10.61x4.93% 36.7B
Average -3.37x 4.11x 22.86x 3.05% 76.81B
Weighted average by Cap. -4.46x 5.30x 24.83x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IPP Stock
  4. Valuation PCI-PAL PLC
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!