Company Valuation: Pacific Biosciences of California, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,513 1,850 2,624 538.6 564.6 809.7 - -
Change - -59.02% 41.85% -79.47% 4.82% 43.42% - -
Enterprise Value (EV) 1 4,365 1,974 2,884 796.2 930.4 1,279 1,336 1,367
Change - -54.78% 46.13% -72.4% 16.87% 37.42% 4.51% 2.34%
P/E -23x -5.84x -8.11x -1.63x -1.03x -5.85x -5.66x -7.24x
PBR 5.72x 3.29x 3.75x 1.06x 106x -9.42x -5.11x -3.92x
PEG - -0.1x 0.6x 0.22x -0x 0.1x -1.68x 0.3x
Capitalization / Revenue 34.6x 14.4x 13.1x 3.5x 3.53x 5.1x 4.4x 3.84x
EV / Revenue 33.4x 15.4x 14.4x 5.17x 5.82x 8.06x 7.26x 6.48x
EV / EBITDA -21.5x -6.65x -9.16x -1.84x -6.09x -9.79x -10.6x -13.1x
EV / EBIT -20.7x -6.43x -8.62x -1.68x -1.68x -9.21x -8.97x -10.7x
EV / FCF -37.3x -7.05x -10.8x -3.75x -8.17x -10x -14.6x -24.1x
FCF Yield -2.68% -14.2% -9.29% -26.7% -12.2% -9.97% -6.86% -4.15%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.89 -1.4 -1.21 -1.12 -1.82 -0.445 -0.46 -0.36
Distribution rate - - - - - - - -
Net sales 1 130.5 128.3 200.5 154 160 158.7 184.1 211
EBITDA 1 -202.9 -296.8 -314.7 -431.9 -152.7 -130.5 -125.5 -104.7
EBIT 1 -210.4 -307.2 -334.5 -473.1 -553.9 -138.9 -149 -128.1
Net income 1 -181.2 -314.2 -306.7 -308.7 -546.4 -138 -147.1 -126.8
Net Debt 1 -148.3 124.4 260.8 257.6 365.9 468.9 526.6 557.8
Reference price 2 20.460 8.180 9.810 1.830 1.870 2.605 2.605 2.605
Nbr of stocks (in thousands) 220,598 226,109 267,444 294,315 301,907 310,831 - -
Announcement Date 2/15/22 A 2/16/23 A 2/15/24 A 2/13/25 A 2/12/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-5.85x8.06x-9.79x - 810M
35.69x6.07x23.2x0.27% 258B
36.92x7x21.93x0.62% 163B
49.76x12.05x25.86x-.--% 150B
17x3.45x11.22x-.--% 60.84B
36.47x7.31x23.11x-.--% 53.03B
21x2.51x12.66x2.4% 53.31B
34.07x6.75x22.92x0.59% 49.3B
47.92x11.82x26.05x-.--% 50.67B
81x7.7x23.37x-.--% 45.46B
Average 35.40x 7.27x 18.05x 0.43% 88.43B
Weighted average by Cap. 39.08x 7.39x 22.08x 0.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pacific Biosciences of California, Inc.

Historical PBR trend

Valuation ratios - PBR - Pacific Biosciences of California, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pacific Biosciences of California, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pacific Biosciences of California, Inc.

  1. Stock Market
  2. Stocks
  3. PACB Stock
  4. Valuation Pacific Biosciences of California, Inc.