Company Valuation: OXIDE Corporation

Data adjusted to current consolidation scope
Fiscal Period: February 2024 2025 2026
Market Cap 1 31,695 13,459 37,113
Change - -57.53% 175.74%
Enterprise Value (EV) 1 39,268 21,582 42,367
Change - -45.04% 96.31%
P/E -69.3x -4.92x -68.3x
PBR 4.17x 2.49x 7.91x
PEG - -0x 0.8x
Capitalization / Revenue 4.8x 1.6x 3.7x
EV / Revenue 5.94x 2.57x 4.22x
EV / EBITDA -491x 18.9x 29.7x
EV / EBIT -39.9x 171x 78x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -41.55 -243.9 -46.99
Distribution rate - - -
Net sales 1 6,606 8,394 10,040
EBITDA 1 -80 1,144 1,427
EBIT 1 -984 126 543
Net income 1 -422 -2,703 -538
Net Debt 1 7,573 8,123 5,254
Reference price 2 2,880.00 1,200.00 3,210.00
Nbr of stocks (in thousands) 11,005 11,216 11,562
Announcement Date 5/30/24 A 5/29/25 A 5/22/26 A
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 339M
35.43x6.37x19.49x0.62% 201B
90.12x10.53x42.56x0.56% 121B
40.41x15.11x30.14x0.33% 116B
14.22x0.3x6.89x3.61% 109B
111.19x10.71x52.5x0.15% 95.91B
93.85x11.01x46.75x0.01% 74.45B
23.71x1.31x14.46x0.43% 72.83B
57.29x12.37x37.62x0.68% 65.48B
18.29x3.15x11.9x1.51% 57.72B
Average 53.83x 7.87x 29.14x 0.88% 91.46B
Weighted average by Cap. 53.03x 7.96x 28.49x 0.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6521 Stock
  4. Valuation OXIDE Corporation